XML 102 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Summary of fair value measurement on recurring and nonrecurring basis segregated by level of valuation inputs within fair value hierarchy utilized to measure fair value

The following tables summarize assets measured at fair value on a recurring and nonrecurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):
 
September 30, 2019
 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
Carrying
Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Recurring fair value measurements
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
State and political subdivisions
$
660,093

 
$

 
$
660,093

 
$

Other stocks and bonds
2,956

 

 
2,956

 

Mortgage-backed securities: (1)
 
 
 

 
 
 
 

Residential
1,338,789

 

 
1,338,789

 

Commercial
238,543

 

 
238,543

 

Equity investments:
 
 
 
 
 
 
 
Equity investments
5,993

 
5,993

 

 

Derivative assets:
 
 
 
 
 
 
 
Interest rate swaps
12,461

 

 
12,461

 

Total asset recurring fair value measurements
$
2,258,835

 
$
5,993

 
$
2,252,842

 
$

 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps
$
16,665

 
$

 
$
16,665

 
$

Total liability recurring fair value measurements
$
16,665

 
$

 
$
16,665

 
$

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 

 
 

 
 

 
 

Foreclosed assets
$
916

 
$

 
$

 
$
916

Impaired loans (2)
31,445

 

 

 
31,445

Total asset nonrecurring fair value measurements
$
32,361

 
$

 
$

 
$
32,361

 
December 31, 2018
 
 
 
Fair Value Measurements at the End of the Reporting Period Using
 
Carrying
Amount
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Recurring fair value measurements
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
State and political subdivisions
$
716,601

 
$

 
$
716,601

 
$

Other stocks and bonds
2,709

 

 
2,709

 

Mortgage-backed securities: (1)
 
 
 

 
 
 
 
Residential
732,972

 

 
732,972

 

Commercial
537,154

 

 
537,154

 

Equity investments:
 
 
 
 
 
 
 
Equity investments
5,791

 
5,791

 

 

Derivative assets:
 
 
 
 
 
 
 
Interest rate swaps
11,594

 

 
11,594

 

Total asset recurring fair value measurements
$
2,006,821

 
$
5,791

 
$
2,001,030

 
$

 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
Interest rate swaps
$
3,320

 
$

 
$
3,320

 
$

Total liability recurring fair value measurements
$
3,320

 
$

 
$
3,320

 
$

 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 

 
 

 
 

 
 

Foreclosed assets
$
1,206

 
$

 
$

 
$
1,206

Impaired loans (2)
37,813

 

 

 
37,813

Total asset nonrecurring fair value measurements
$
39,019

 
$

 
$

 
$
39,019

(1)
All mortgage-backed securities are issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.
(2)
Impaired loans represent collateral-dependent loans with a specific valuation allowance. Losses on these loans represent charge-offs which are netted against the allowance for loan losses.
Financial assets, financial liabilities, and unrecognized financial instruments at carrying amount and fair value
The following tables present our financial assets and financial liabilities measured on a nonrecurring basis at both their respective carrying amounts and estimated fair value (in thousands):

 
 
 
Estimated Fair Value
September 30, 2019
Carrying
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
114,824

 
$
114,824

 
$
114,824

 
$

 
$

Investment securities:
 
 
 
 
 
 
 
 
 
Held to maturity, at carrying value
2,895

 
2,928

 

 
2,928

 

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
Held to maturity, at carrying value
138,060

 
144,112

 

 
144,112

 

Federal Home Loan Bank stock, at cost
45,039

 
45,039

 

 
45,039

 

Equity investments
6,395

 
6,395

 

 
6,395

 

Loans, net of allowance for loan losses
3,474,788

 
3,560,407

 

 

 
3,560,407

Loans held for sale
1,000

 
1,000

 

 
1,000

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
4,490,767

 
$
4,491,593

 
$

 
$
4,491,593

 
$

Other borrowings
9,626

 
9,626

 

 
9,626

 

Federal Home Loan Bank borrowings
978,951

 
983,894

 

 
983,894

 

Subordinated notes, net of unamortized debt issuance costs
98,532

 
98,655

 

 
98,655

 

Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,249

 
59,525

 

 
59,525

 


 
 
 
Estimated Fair Value
December 31, 2018
Carrying
Amount
 
Total
 
Level 1
 
Level 2
 
Level 3
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
120,719

 
$
120,719

 
$
120,719

 
$

 
$

Investment securities:
 
 
 
 
 
 
 
 
 
Held to maturity, at carrying value
3,083

 
3,046

 

 
3,046

 

Mortgage-backed securities:
 
 
 
 
 
 
 

 
 
Held to maturity, at carrying value
159,848

 
156,735

 

 
156,735

 

Federal Home Loan Bank stock, at cost
32,583

 
32,583

 

 
32,583

 

Equity investments
6,302

 
6,302

 

 
6,302

 

Loans, net of allowance for loan losses
3,285,780

 
3,251,923

 

 

 
3,251,923

Loans held for sale
601

 
601

 

 
601

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits
$
4,425,030

 
$
4,417,902

 
$

 
$
4,417,902

 
$

Other borrowings
36,810

 
36,810

 

 
36,810

 

Federal Home Loan Bank borrowings
719,065

 
708,904

 

 
708,904

 

Subordinated notes, net of unamortized debt issuance costs
98,407

 
97,611

 

 
97,611

 

Trust preferred subordinated debentures, net of unamortized debt issuance costs
60,246

 
54,729

 

 
54,729