XML 75 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Securities (Tables)
9 Months Ended
Sep. 30, 2019
Investments, Debt and Equity Securities [Abstract]  
Amortized cost and estimated fair value of investment and mortgage-backed securities
The amortized cost, gross unrealized gains and losses and estimated fair value of investment and mortgage-backed securities available for sale (“AFS”) and held to maturity (“HTM”) as of September 30, 2019 and December 31, 2018 are reflected in the tables below (in thousands):
 
 
September 30, 2019

 
Amortized
 
Gross
Unrealized
 
Gross Unrealized
 
Estimated
AVAILABLE FOR SALE
 
Cost
 
Gains
 
Losses
 
Fair Value
Investment securities:
 
 
 
 
 
 
 
 
State and political subdivisions
 
$
635,299

 
$
25,716

 
$
922

 
$
660,093

Other stocks and bonds
 
3,000

 

 
44

 
2,956

Mortgage-backed securities: (1)
 
 

 
 

 
 

 
 
Residential
 
1,309,776

 
29,454

 
441

 
1,338,789

Commercial

231,734

 
6,812

 
3

 
238,543

Total
 
$
2,179,809

 
$
61,982

 
$
1,410

 
$
2,240,381

 
 
 
 
 
 
 
 
 
HELD TO MATURITY
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
State and political subdivisions
 
$
2,895

 
$
33

 
$

 
$
2,928

Mortgage-backed securities: (1)
 
 
 
 
 
 
 
 
Residential
 
59,739

 
3,292

 
110

 
62,921

Commercial
 
78,321

 
2,881

 
11

 
81,191

Total
 
$
140,955

 
$
6,206

 
$
121

 
$
147,040



 
 
December 31, 2018
 
 
Amortized
 
Gross
Unrealized
 
Gross Unrealized
 
Estimated
AVAILABLE FOR SALE
 
Cost
 
Gains
 
Losses
 
Fair Value
Investment securities:
 
 
 
 
 
 
 
 
State and political subdivisions
 
$
728,142

 
$
6,115

 
$
17,656

 
$
716,601

Other stocks and bonds
 
3,000

 

 
291

 
2,709

Mortgage-backed securities: (1)
 
 
 
 
 
 

 
 
Residential
 
738,585

 
3,498

 
9,111

 
732,972

Commercial
 
543,758

 
941

 
7,545

 
537,154

Total
 
$
2,013,485

 
$
10,554

 
$
34,603

 
$
1,989,436

 
 
 
 
 
 
 
 
 
HELD TO MATURITY
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
State and political subdivisions
 
$
3,083

 
$
5

 
$
42

 
$
3,046

Mortgage-backed securities: (1)
 
 
 
 
 
 
 
 

Residential
 
59,655

 
154

 
1,140

 
58,669

Commercial
 
100,193

 
201

 
2,328

 
98,066

Total
 
$
162,931

 
$
360

 
$
3,510

 
$
159,781


(1)
All mortgage-backed securities issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored enterprises.

Unrealized loss on securities
The following tables represent the estimated fair value and unrealized loss on investment and mortgage-backed securities AFS and HTM as of September 30, 2019 and December 31, 2018 (in thousands):
 
September 30, 2019
 
Less Than 12 Months
 
More Than 12 Months
 
Total
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
AVAILABLE FOR SALE
 
 
 
 
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
 
 
 
 
State and political subdivisions
$
74,770

 
$
794

 
$
7,580

 
$
128

 
$
82,350

 
$
922

Other stocks and bonds

 

 
2,956

 
44

 
2,956

 
44

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Residential
50,835

 
294

 
24,908

 
147

 
75,743

 
441

Commercial

 

 
1,451

 
3

 
1,451

 
3

Total
$
125,605

 
$
1,088

 
$
36,895

 
$
322

 
$
162,500

 
$
1,410

 
 
 
 
 
 
 
 
 
 
 
 
HELD TO MATURITY
 

 
 

 
 

 
 

 
 

 
 

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Residential
$
287

 
$
3

 
$
2,316

 
$
107

 
$
2,603

 
$
110

Commercial

 

 
1,841

 
11

 
1,841

 
11

Total
$
287

 
$
3

 
$
4,157

 
$
118

 
$
4,444

 
$
121

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
Less Than 12 Months
 
More Than 12 Months
 
Total
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
 
Fair Value
 
Unrealized
Loss
AVAILABLE FOR SALE
 

 
 

 
 

 
 

 
 

 
 

Investment securities:
 
 
 
 
 
 
 
 
 
 
 
State and political subdivisions
$
98,112

 
$
899

 
$
399,205

 
$
16,757

 
$
497,317

 
$
17,656

Other stocks and bonds
2,709

 
291

 

 

 
2,709

 
291

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Residential
5,552

 
27

 
488,334

 
9,084

 
493,886

 
9,111

Commercial
9,529

 
30

 
457,704

 
7,515

 
467,233

 
7,545

Total
$
115,902

 
$
1,247

 
$
1,345,243

 
$
33,356

 
$
1,461,145

 
$
34,603

 
 
 
 
 
 
 
 
 
 
 
 
HELD TO MATURITY
 

 
 

 
 

 
 

 
 

 
 

Investment securities:
 
 
 
 
 
 
 
 
 
 
 
State and political subdivisions
$
235

 
$
1

 
$
2,022

 
$
41

 
$
2,257

 
$
42

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Residential
4,826

 
60

 
51,046

 
1,080

 
55,872

 
1,140

Commercial
399

 
2

 
89,168

 
2,326

 
89,567

 
2,328

Total
$
5,460

 
$
63

 
$
142,236

 
$
3,447

 
$
147,696

 
$
3,510





Interest income recognized on securities
The following table reflects interest income recognized on securities for the periods presented (in thousands):
 
 
 
 
 
Three Months Ended
September 30,
 
2019
 
2018
U.S. Treasury
$

 
$
10

State and political subdivisions
4,167

 
6,331

Other stocks and bonds
26

 
26

Mortgage-backed securities
12,569

 
10,086

Total interest income on securities
$
16,762

 
$
16,453

 
Nine Months Ended
September 30,
 
2019
 
2018
U.S. Treasury
$

 
$
141

U.S. government agency debentures

 
89

State and political subdivisions
11,812

 
19,065

Other stocks and bonds
81

 
84

Mortgage-backed securities
38,289

 
31,190

Total interest income on securities
$
50,182

 
$
50,569




Amortized cost, carrying value and fair value of securities presented by contractual maturity
The amortized cost and estimated fair value of AFS and HTM securities at September 30, 2019, are presented below by contractual maturity (in thousands).  Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.  MBS are presented in total by category due to the fact that MBS typically are issued with stated principal amounts, and the securities are backed by pools of mortgages that have loans with varying maturities.  The characteristics of the underlying pool of mortgages, such as fixed-rate or adjustable-rate, as well as prepayment risk, are passed on to the security holder.  The term of a mortgage-backed pass-through security thus approximates the term of the underlying mortgages and can vary significantly due to prepayments.
 
September 30, 2019
 
Amortized Cost
 
Fair Value
AVAILABLE FOR SALE
 
Investment securities:
 
 
 
Due in one year or less
$
1,263

 
$
1,267

Due after one year through five years
9,177

 
9,284

Due after five years through ten years
33,327

 
34,725

Due after ten years
594,532

 
617,773

 
638,299

 
663,049

Mortgage-backed securities:
1,541,510

 
1,577,332

Total
$
2,179,809

 
$
2,240,381


 
September 30, 2019
 
Amortized Cost
 
Fair Value
HELD TO MATURITY
 
Investment securities:
 
 
 
Due in one year or less
$
115

 
$
116

Due after one year through five years
1,668

 
1,683

Due after five years through ten years
1,112

 
1,129

Due after ten years

 

 
2,895

 
2,928

Mortgage-backed securities:
138,060

 
144,112

Total
$
140,955

 
$
147,040


Unrealized and realized gains (losses) recognized in net income on equity investments

The following is a summary of unrealized and realized gains and losses on equity investments recognized in other noninterest income in the consolidated statements of income during the three and nine months ended September 30, 2019 and 2018 (in thousands):

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2019
 
2018
 
2019
 
2018
Net (losses) gains recognized during the period on equity investments
$
(27
)
 
$
(42
)
 
$
136

 
$
(176
)
Less: Net gains (losses) recognized during the period on equity investments sold during the period

 

 

 

Unrealized (losses) gains recognized during the reporting period on equity investments still held at the reporting date
$
(27
)
 
$
(42
)
 
$
136

 
$
(176
)