XML 57 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of components of income tax provision
The income tax expense included in the accompanying statements of income consists of the following (in thousands):
 
 
Years Ended December 31,
 
 
2018
 
2017
 
2016
Current income tax expense
 
$
4,009

 
$
12,607

 
$
8,557

Deferred income tax expense
 
6,154

 
3,514

 
1,768

Income tax expense
 
$
10,163

 
$
16,121

 
$
10,325

Schedule of net deferred tax assets and liabilities
The components of the net deferred tax asset (liability) as of December 31, 2018 and 2017 are summarized below (in thousands):
 
 
Assets
 
Liabilities
Allowance for loan losses
 
$
5,673

 
$
Retirement and other benefit plans
 
 

 
(2,519
)
Premises and equipment
 
 
 
(6,360
)
Core deposit intangible
 
 
 
(2,748
)
Unrealized losses on securities available for sale
 
7,926

 
 
Effective hedging derivatives
 
 
 
(1,761
)
Fair value adjustment on loans
 
1,894

 
 
Fair value adjustment on time deposits
 
 
 
(6
)
Unfunded status of defined benefit plan
 
6,979

 
 

State business tax credit
 
483

 
 

Stock-based compensation
 
797

 
 

Other
 


 
(582
)
Gross deferred tax assets (liabilities)
 
23,752


(13,976
)
Net deferred tax asset at December 31, 2018
 
$
9,776

 
 

 
 
 
 
 
Allowance for loan losses
 
$
4,364

 
$
Retirement and other benefit plans
 
 

 
(2,102
)
Premises and equipment
 
 

 
(5,716
)
Core deposit intangible
 
 
 
(3,660
)
Unrealized losses on securities available for sale
 
4,285

 


Effective hedging derivatives
 
 
 
(1,701
)
Fair value adjustment on loans
 
2,607

 
 
Fair value adjustment on time deposits
 


 
(54
)
Alternative minimum tax credit
 
6,943

 
 
Unfunded status of defined benefit plan
 
7,018

 
 

State business tax credit
 
544

 
 

Stock-based compensation
 
642

 
 

Other
 


 
(966
)
Gross deferred tax assets (liabilities)
 
26,403

 
(14,199
)
Net deferred tax asset at December 31, 2017
 
$
12,204

 
 

Schedule of income tax reconciliation
A reconciliation of tax at statutory rates and total tax expense is as follows (dollars in thousands):
 
 
Years Ended December 31,
 
 
2018
 
2017
 
2016
 
 
Amount
 
Percent of Pre-Tax Income
 
Amount
 
Percent of Pre-Tax Income
 
Amount
 
Percent of Pre-Tax Income
Statutory tax expense
 
$
17,703

 
21.0
 %
 
$
24,652

 
35.0
 %
 
$
20,886

 
35.0
 %
Increase (decrease) in taxes from:
 
 

 
 

 
 

 
 

 
 

 
 

Tax rate changes
 
(767
)
 
(0.9
)%
 
2,416

 
3.4
 %
 

 

Tax exempt interest
 
(6,257
)
 
(7.4
)%
 
(10,195
)
 
(14.5
)%
 
(9,879
)
 
(16.6
)%
Bank owned life insurance
 
(613
)
 
(0.7
)%
 
(885
)
 
(1.2
)%
 
(915
)
 
(1.5
)%
Share-based compensation
 
(191
)
 
(0.2
)%
 
(482
)
 
(0.7
)%
 

 

Acquisition costs
 

 

 
467

 
0.7
 %
 

 

State business tax
 
297

 
0.3
 %
 
68

 
0.1
 %
 
71

 
0.1
 %
Other, net
 
(9
)
 

 
80

 
0.1
 %
 
162

 
0.3
 %
Income tax expense
 
$
10,163

 
12.1
 %
 
$
16,121

 
22.9
 %
 
$
10,325

 
17.3
 %