XML 56 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowance for Probable Loan Losses - Allowance for Loan Losses Activity by Portfolio Segment (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Loan
Sep. 30, 2015
USD ($)
Financing Receivable, Allowance for Credit Losses [Line Items]        
Provision for loan losses $ 1,631,000 $ 2,276,000 $ 7,715,000 $ 6,392,000
Provision for PCI Loans 0 446,000.000 1,400,000 446,000.000
Change in Allowances for Loan Losses [Abstract]        
Balance at beginning of period 14,908,000 16,822,000 19,736,000 13,292,000 [1]
Provision (reversal) for loan losses 1,631,000 [2] 2,276,000 [3] 7,715,000 [2] 6,392,000 [3]
Loans charged off (1,257,000) (1,301,000) (13,701,000) (3,280,000)
Recoveries of loans charged off 711,000 605,000 2,243,000 1,998,000
Balance at end of period 15,993,000 18,402,000 15,993,000 18,402,000
Partial Charge Offs on Commercial Relationships     $ 10,900,000  
Number of loans partially charged-off | Loan     2  
Construction Real Estate Loans        
Change in Allowances for Loan Losses [Abstract]        
Balance at beginning of period 4,423,000 2,909,000 $ 4,350,000 2,456,000 [1]
Provision (reversal) for loan losses 734,000 630,000 538,000 991,000
Loans charged off 0 0 0 0
Recoveries of loans charged off 0 34,000 269,000 126,000
Balance at end of period 5,157,000 3,573,000 5,157,000 3,573,000
1-4 Family Residential Real Estate Loans        
Change in Allowances for Loan Losses [Abstract]        
Balance at beginning of period 1,686,000 3,468,000 2,595,000 2,822,000 [1]
Provision (reversal) for loan losses 574,000 (634,000) (449,000) 32,000
Loans charged off (24,000) (14,000) (43,000) (60,000)
Recoveries of loans charged off 7,000 83,000 140,000 109,000
Balance at end of period 2,243,000 2,903,000 2,243,000 2,903,000
Commercial Real Estate Loans        
Change in Allowances for Loan Losses [Abstract]        
Balance at beginning of period 4,680,000 3,529,000 4,577,000 3,025,000 [1]
Provision (reversal) for loan losses 556,000 143,000 648,000 574,000
Loans charged off 0 0 0 0
Recoveries of loans charged off 6,000 5,000 17,000 78,000
Balance at end of period 5,242,000 3,677,000 5,242,000 3,677,000
Commercial Loans        
Change in Allowances for Loan Losses [Abstract]        
Balance at beginning of period 2,474,000 5,013,000 6,596,000 3,279,000 [1]
Provision (reversal) for loan losses (682,000) 1,514,000 6,032,000 3,271,000
Loans charged off (452,000) (78,000) (11,375,000) [4] (185,000)
Recoveries of loans charged off 344,000 40,000 431,000 124,000
Balance at end of period 1,684,000 6,489,000 1,684,000 6,489,000
Municipal Loans        
Change in Allowances for Loan Losses [Abstract]        
Balance at beginning of period 737,000 833,000 725,000 716,000 [1]
Provision (reversal) for loan losses 1,000 15,000 (236,000) 132,000
Loans charged off 0 0 0 0
Recoveries of loans charged off 0 0 249,000 0
Balance at end of period 738,000 848,000 738,000 848,000
Loans to Individuals        
Change in Allowances for Loan Losses [Abstract]        
Balance at beginning of period 908,000 1,070,000 893,000 994,000 [1]
Provision (reversal) for loan losses 448,000 608,000 1,182,000 1,392,000
Loans charged off (781,000) (1,209,000) (2,283,000) (3,035,000)
Recoveries of loans charged off 354,000 443,000 1,137,000 1,561,000
Balance at end of period $ 929,000 $ 912,000 $ 929,000 $ 912,000
[1] Loans acquired with the Omni acquisition were measured at fair value on December 17, 2014 with no carryover of allowance for loan loss.
[2] Of the $1.6 million recorded in provision for loan losses for the three months ended September 30, 2016, none related to provision expense on PCI loans. Of the $7.7 million recorded in provision for loan losses for the nine months ended September 30, 2016, $1.4 million related to provision expense on PCI loans.
[3] Of the $2.3 million and $6.4 million recorded in provision for loan losses for the three and nine months ended September 30, 2015, $446,000 related to provision expense on PCI loans.
[4] Of the $11.4 million in commercial charge-offs recorded for the nine months ended September 30, 2016, $10.9 million relates to the charge-off of two large commercial borrowing relationships.