XML 50 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
CONDENSED BALANCE SHEETS
CONDENSED BALANCE SHEETS
 
December 31,
 
 
2013
 
2012
ASSETS
 
 

 
 

Cash and due from banks
 
$
3,050

 
$
4,534

Investment in bank subsidiaries at equity in underlying net assets
 
311,868

 
306,054

Investment in nonbank subsidiaries at equity in underlying net assets
 
1,826

 
3,050

Other assets
 
3,521

 
4,553

TOTAL ASSETS
 
$
320,265

 
$
318,191

LIABILITIES
 
 

 
 

Long-term debt
 
$
60,311

 
$
60,311

Other liabilities
 
436

 
117

TOTAL LIABILITIES
 
60,747

 
60,428

SHAREHOLDERS' EQUITY
 
 

 
 

Common stock ($1.25 par, 40,000,000 shares authorized, 20,386,221 shares issued in 2013 and 19,446,187 shares issued in 2012)
 
25,483

 
24,308

Paid-in capital
 
214,091

 
195,602

Retained earnings
 
78,673

 
70,708

Treasury stock (2,469,638 and 2,379,338 shares at cost)
 
(37,692
)
 
(35,793
)
Accumulated other comprehensive (loss) income
 
(21,037
)
 
2,938

TOTAL SHAREHOLDERS' EQUITY
 
259,518

 
257,763

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
320,265

 
$
318,191

CONDENSED STATEMENTS OF INCOME
CONDENSED STATEMENTS OF INCOME
 
 
Years Ended December 31,
 
 
2013
 
2012
 
2011
INCOME
 
(in thousands)
Dividends from subsidiary
 
$
15,000

 
$
25,000

 
$
17,000

Interest income
 
43

 
93

 
98

TOTAL INCOME
 
15,043

 
25,093

 
17,098

EXPENSE
 
 
 
 
 
 
Interest expense
 
1,449

 
3,085

 
3,266

Other
 
2,461

 
2,429

 
2,164

TOTAL EXPENSE
 
3,910

 
5,514

 
5,430

Income before income tax expense
 
11,133

 
19,579

 
11,668

Income tax benefit
 
1,315

 
1,897

 
1,866

Income before equity in undistributed earnings of subsidiaries
 
12,448

 
21,476

 
13,534

Equity in undistributed earnings of subsidiaries
 
28,742

 
13,219

 
25,599

NET INCOME
 
$
41,190

 
$
34,695

 
$
39,133

CONDENSED STATEMENTS OF CASH FLOW
CONDENSED STATEMENTS OF CASH FLOW
 
 
Years Ended December 31,
 
 
2013
 
2012
 
2011
 
 
(in thousands)
OPERATING ACTIVITIES:
 
 
 
 
 
 
Net Income
 
$
41,190

 
$
34,695

 
$
39,133

Adjustments to reconcile net income to net cash provided by operations:
 
 
 
 
 
 
Equity in undistributed earnings of subsidiaries
 
(28,742
)
 
(13,219
)
 
(25,599
)
Decrease (increase) in other assets
 
1,032

 
(989
)
 
(187
)
Increase (decrease) in other liabilities
 
319

 
(231
)
 
(22
)
Net cash provided by operating activities
 
13,799

 
20,256

 
13,325

INVESTING ACTIVITIES:
 
 
 
 
 
 
Investment in subsidiaries
 

 
(500
)
 

Dissolution of subsidiaries
 
1,153

 
59

 
713

Net cash provided by (used in) investing activities
 
1,153

 
(441
)
 
713

FINANCING ACTIVITIES:
 
 
 
 
 
 
Purchase of common stock
 
(1,899
)
 
(7,416
)
 

Proceeds from issuance of common stock
 
1,551

 
1,874

 
1,481

Dividends paid
 
(16,088
)
 
(19,084
)
 
(14,671
)
Payments for other financing activities
 

 
(3
)
 

Net cash used in financing activities
 
(16,436
)
 
(24,629
)
 
(13,190
)
Net (decrease) increase in cash and cash equivalents
 
(1,484
)
 
(4,814
)
 
848

Cash and cash equivalents at beginning of year
 
4,534

 
9,348

 
8,500

Cash and cash equivalents at end of year
 
$
3,050

 
$
4,534

 
$
9,348