EX-99.1 2 exhibit99_1.htm EXHIBIT 99.1 exhibit99_1.htm
Exhibit 99.1
SOUTHSIDE BANCSHARES, INC.
ANNOUNCES RECORD NET INCOME FOR THE
THREE MONTHS AND YEAR ENDED DECEMBER 31, 2009
NASDAQ Global Select Market Symbol - "SBSI"

Tyler, Texas, (January 28, 2010) Southside Bancshares, Inc. (“Southside” or the “Company”) (NASDAQ:  SBSI) today reported its financial results for the three months and year ended December 31, 2009.

Southside reported record net income of $10.4 million for the three months ended December 31, 2009, an increase of $8,000, or 0.1%, when compared to the same period in 2008.

Net income for the year ended December 31, 2009, increased $13.7 million, or 44.6%, to a record $44.4 million from $30.7 million for the same period in 2008.

Diluted earnings per share decreased $0.01, or 1.4%, to $0.69 for the three months ended December 31, 2009, when compared to $0.70 for the same period in 2008.  Diluted earnings per share increased $0.90, or 43.7%, to $2.96 for the year ended December 31, 2009, compared to $2.06 for the same period in 2008.

The return on average shareholders’ equity for the year ended December 31, 2009, increased to 23.69% compared to 21.44%, for the same period in 2008.  The annual return on average assets increased to 1.58% for the year ended December 31, 2009, compared to 1.29% for the same period in 2008.

“We are exceptionally pleased to report record annual net income, earnings per share and cash dividends paid to our shareholders,” stated B. G. Hartley, Chairman and Chief Executive Officer of Southside Bancshares, Inc.  “In addition, we achieved new deposit and loan highs and organically grew our capital position and capital ratios.  Our business plan has always been to have a securities portfolio that complements our balance sheet.  During periods of growing loan demand and lower credit costs, our securities portfolio is likely to represent a smaller portion of our income statement.  However, 2009 was a year of slack credit demand as well as elevated credit costs.  Our business plan is designed such that our investment portfolio performance should help mitigate slower loan growth and higher credit costs.  Our management team believes we successfully executed our strategic business plan.   Due to the extraordinary volatility in the capital markets, we were able to surpass our goals, transforming 2009 into a truly remarkable and landmark year for Southside.”

“As a result of the benchmarks achieved, we are able to make two significant announcements.  The Board of Directors has approved a 21.4% increase in the cash dividend, from $0.14 to $0.17 per common stock share.  Given the significant achievements in 2009, we believe an increase in the common stock cash dividend is appropriate.  We are especially pleased to be in a position to continue increasing the cash dividend throughout several economic cycles.”

“In a separate action, the Board of Directors authorized a stock repurchase plan.  The Board authorized the purchase of up to $6,000,000 of common stock open market purchases at prevailing market prices to be reassessed on a quarterly basis.  2009 was a year of significant gains on the sales of available for sale securities as we repositioned the investment portfolio and benefited from market dislocation.  We believe investing a portion of those revenues in a firm we know quite well, Southside Bancshares, Inc., is prudent.”

“As 2009 began, the economy was rapidly contracting.  However, the government policies developed in the latter half of 2008 prevented even more serious damage to our financial system.  As we entered mid-year, the rapid contraction ceased.  Many economists believe the recession ended in the latter part of 2009.  However, overall economic growth is likely to be muted by continuing high unemployment and the decline in real estate.  We continue to manage the bank prudently and are well aware that the economic recovery could be uneven.  The year 2010 could be marked by a dramatic change in several areas, most notably Federal Reserve posture, financial regulation, and health care.  As always, we will adjust our strategy as appropriate in order to successfully serve shareholders, employees and our communities.”

“Our credit losses during 2009 were concentrated in construction and development loans originated by our Fort Worth acquisition and high yield secondary automobile loans purchased by Southside Financial Group.  Our nonperforming assets appeared to stabilize during the fourth quarter as nonperforming assets increased a modest 1.1%.  We are fortunate that the East Texas economy has performed significantly better than the national economy.  We continue to closely monitor our loan portfolio and proactively work with our borrowers.”

“During 2009, we were fortunate that our net interest margin remained solid as we restructured our securities portfolio to prepare for a more normal fixed income environment.  The Federal Reserve has signaled they will cease buying agency mortgage-backed securities in the first half of 2010 and are likely to prepare the fixed income market for eventual increases in overnight money market rates sometime during 2010.  We are preparing for this eventuality in a number of ways.  We continue to issue longer term brokered CDs with call options that Southside controls.  Should rates rise, it is likely these brokered CDs will not be called and will continue to be a source of funding until maturity.  However, should rates fall, we have the option to call these CDs and replace them with more advantageous funding.  Given the uncertainty about the direction of interest rates, we value the flexibility this strategy offers.  We continue to evaluate our agency mortgage-backed portfolio.  We focus considerable energy on the average coupon of the mortgage-backed portfolio.  As rates rise and prepayments slow, the book income of higher coupon bonds is designed to increase along with market interest rates.  Finally, we have a moderate allocation of bank qualified municipals in the investment portfolio.  That allocation currently offers significant income as well as cash flow surety.  Our municipal bonds offer complementary economics to our shorter, high coupon agency mortgage-backed portfolio.  As the market returns to a more normal environment, it is unlikely the high security gains experienced throughout 2009 will be repeated in subsequent quarters.  However, it is important to note that these gains translated into increased capital through earnings which can support franchise growth and the opportunity to expand our traditional banking services.  We are committed to further strengthening our franchise as opportunities become clearer.”


“From our roots as a small Texas community bank, 50 years ago, to a $3 billion community bank as of December 31, 2009, we remain dedicated to serving our market areas, employees and shareholders.  The strength of our balance sheet, combined with the talent and experience of our employees, provides us a wonderful opportunity to continue building our franchise and assisting our market areas for the next 50 years.”

Loan and Deposit Growth

For the three months ended December 31, 2009, total loans increased $17.9 million, or 1.8%, compared to September 30, 2009.  For the year ended December 31, 2009, total loans increased $11.0 million, or 1.1%, compared to December 31, 2008.    The increase occurred primarily in three categories municipal loans, other real estate loans and loans to individuals.

Nonperforming assets appeared to stabilize during the fourth quarter increasing $246,000, or 1.1%, to $23.5 million, or 0.78%, of total assets, for the three months ended December 31, 2009 when compared to September 30, 2009.  This increase is primarily related to construction and development loans, most of which are associated with the acquisition of Fort Worth National Bank and, to a lesser extent, loans to individuals purchased by Southside Financial Group.

During the three months ended December 31, 2009, deposits, net of brokered deposits, increased $48.8 million, or 2.9%, compared to September 30, 2009.  When comparing December 31, 2009 to December 31, 2008, deposits, net of brokered deposits, increased $223.0 million, or 14.7%.  The year over year increase in deposits is the result of an increase in public fund deposits combined with an overall increase in core deposits.  Much of the increase in the public fund deposits is temporary and is expected to roll-off over the next twelve months.

Net Interest Income

Net interest income increased $2.4 million, or 10.7%, to $25.2 million for the three months ended December 31, 2009, when compared to $22.7 million for the same period in 2008.  For the three months ended December 31, 2009, when compared to the same period in 2008, our net interest spread increased to 3.62% from 3.49%.  The net interest margin remained unchanged at 3.96% for the three months ended December 31, 2009 and December 31, 2008.  Compared to the three months ended September 30, 2009, the net interest spread for the three months ended December 31, 2009 increased to 3.62% from 3.35%.  The net interest margin for the three months ended December 31, 2009, increased to 3.96% from 3.73% when compared to the three months ended September 30, 2009.  While credit spreads for agency mortgage-backed securities tightened during the fourth quarter ended December 31, 2009, the yield curve, the spread between short-term U.S. Treasuries and ten year U.S. Treasuries, increased and the slope remains steep.

Net Income for the Three Months

The increase in net income for the three months ended December 31, 2009, when compared to the same period in 2008, was primarily a result of an increase in security gains, an increase in net interest income, a decrease in provision for loan losses and a decrease in provision for income tax expense which were partially offset by an increase in other-than-temporary impairment losses on the $3 million of Trust Preferred Securities we owned at December 31, 2009 and an increase in noninterest expense.

Noninterest expense increased $3.1 million, or 19.2%, for the three months ended December 31, 2009, compared to the same period in 2008.  The increase in noninterest expense was primarily a result of increases in personnel expense, occupancy expense, FDIC insurance expense and other expense.  The increase in personnel expense was associated with our overall growth and expansion, an increase in retirement expense and health insurance expense, normal salary increases for existing personnel and an increase in incentive pay, all of which are reflected in salaries and employee benefits which increased a combined $1.6 million, or 16.8%, when compared to the same period in 2008.  Occupancy expense increased $248,000, or 17.2%, due to the addition of a new banking facility and the overall bank growth.  FDIC insurance premiums increased $485,000, or 174.5%, due to an increase in FDIC insurance premium rates and an increase in deposits, when compared to the same period in 2008.  Other expense increased $340,000, or 20.1%, when compared to the same period in 2008.  The increase in other expense was primarily due to losses on other real estate and retirement of assets.

About Southside Bancshares, Inc.

Southside Bancshares, Inc. is a bank holding company with approximately $3.0 billion in assets that owns 100% of Southside Bank.  Southside Bank currently has 44 banking centers in Texas and operates a network of 48 ATMs.

To learn more about Southside Bancshares, Inc., please visit our investor relations website at www.southside.com/investor.  Our investor relations site provides a detailed overview of our activities, financial information and historical stock price data.  To receive e-mail notification of company news, events and stock activity, please register on the E-mail Notification portion of the website.  Questions or comments may be directed to Susan Hill at (903) 531-7220, or susan.hill@southside.com.


Forward-Looking Statements

Certain statements of other than historical fact that are contained in this document and in other written material, press releases and oral statements issued by or on behalf of the Company, a bank holding company, may be considered to be “forward-looking statements” within the meaning of and subject to the protections of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date.  These statements may include words such as "expect," "estimate," "project," "anticipate," “appear,” "believe," "could," "should," "may," "intend," "probability," "risk," "target," "objective," "plans," "potential," and similar expressions.  Forward-looking statements are statements with respect to the Company’s beliefs, plans, expectations, objectives, goals, anticipations, assumptions, estimates, intentions and future performance and are subject to significant known and unknown risks and uncertainties, which could cause the Company's actual results to differ materially from the results discussed in the forward-looking statements.  For example, discussions of the effect of the Company’s expansion, including expectations of the potential profitability of such expansion, trends in asset quality and earnings from growth, and certain market risk disclosures, including the impact of potential interest rate increases, are based upon information presently available to management and are dependent on choices about key model characteristics and assumptions and are subject to various limitations.  By their nature, certain of the market risk disclosures are only estimates and could be materially different from what actually occurs in the future.  As a result, actual income gains and losses could materially differ from those that have been estimated.

Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008 under “Forward-Looking Information” and Item 1A. “Risk Factors,” and in the Company’s other filings with the Securities and Exchange Commission.  The Company disclaims any obligation to update any factors or to announce publicly the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.


 
 

 

   
At
   
At
 
   
December 31,
   
December 31,
 
   
2009
   
2008
 
             
   
(dollars in thousands)
 
   
(unaudited)
 
             
Selected Financial Condition Data (at end of period):
           
             
Total assets                                                                   
  $ 3,024,288     $ 2,700,238  
Loans                                                                   
    1,033,576       1,022,549  
Allowance for loan losses                                                                   
    19,896       16,112  
Mortgage-backed and related securities:
               
  Available for sale, at estimated fair value
    1,238,182       1,026,513  
  Held to maturity, at cost                                                                   
    242,665       157,287  
Investment securities:
               
  Available for sale, at estimated fair value
    265,060       278,378  
  Held to maturity, at cost                                                                   
    1,493       478  
Federal Home Loan Bank stock, at cost
    38,629       39,411  
Deposits                                                                   
    1,870,421       1,556,131  
Long-term obligations                                                                   
    592,830       715,800  
Shareholders’ equity                                                                   
    202,249       161,089  
Nonperforming assets                                                                   
    23,453       15,781  
  Nonaccrual loans                                                                   
    18,629       14,289  
  Loans 90 days past due                                                                   
    323       593  
  Restructured loans                                                                   
    1,972       148  
  Other real estate owned                                                                   
    1,875       318  
  Repossessed assets                                                                   
    654       433  
                 
Asset Quality Ratios:
               
Nonaccruing loans to total loans                                                                   
    1.80 %     1.40 %
Allowance for loan losses to nonaccruing loans
    106.80       112.76  
Allowance for loan losses to nonperforming assets
    84.83       102.10  
Allowance for loan losses to total loans
    1.92       1.58  
Nonperforming assets to total assets                                                                   
    0.78       0.58  
Net charge-offs to average loans                                                                   
    1.11       0.74  
                 
Capital Ratios:
               
Shareholders’ equity to total assets                                                                   
    6.67       5.95  
Average shareholders’ equity to average total assets
    6.66       6.04  


LOAN PORTFOLIO COMPOSITION

The following table sets forth loan totals by category for the periods presented:

   
At
   
At
 
   
December 31,
   
December 31,
 
   
2009
   
2008
 
   
(in thousands)
 
   
(unaudited)
 
Real Estate Loans:
           
  Construction                                                                
  $ 88,566     $ 120,153  
  1-4 Family Residential                                                                
    234,379       238,693  
  Other                                                                
    212,731       184,629  
Commercial Loans                                                                
    159,529       165,558  
Municipal Loans                                                                
    150,111       134,986  
Loans to Individuals                                                                
    188,260       178,530  
Total Loans                                                                
  $ 1,033,576     $ 1,022,549  
                 


 
 

 


   
At or for the
   
At or for the
 
   
Three Months
   
Years
 
   
Ended December 31,
   
Ended December 31,
 
   
2009
   
2008
   
2009
   
2008
 
   
(dollars in thousands)
   
(dollars in thousands)
 
   
(unaudited)
   
(unaudited)
 
                         
Selected Operating Data:
                       
Total interest income
  $ 37,407     $ 38,245     $ 145,193     $ 136,176  
Total interest expense
    12,241       15,505       52,672       60,363  
Net interest income
    25,166       22,740       92,521       75,813  
Provision for loan losses
    5,113       5,339       15,093       13,675  
Net interest income after provision for loan losses
    20,053       17,401       77,428       62,138  
Noninterest income
                               
Deposit services
    4,634       4,572       17,629       18,395  
Gain on sale of securities available for sale
    7,033       5,760       33,446       12,334  
                                 
Total other-than-temporary impairment losses
    (103 )     -       (5,730 )     -  
Portion of loss recognized in other comprehensive
                               
income (before taxes)
    (467 )     -       2,730       -  
Net impairment losses recognized in earnings
    (570 )     -       (3,000 )     -  
                                 
Gain (loss) on sale of loans
    (34 )     206       1,240       1,757  
Trust income
    626       575       2,456       2,465  
Bank owned life insurance income
    362       864       1,724       2,246  
Other
    803       717       3,179       3,105  
Total noninterest income
    12,854       12,694       56,674       40,302  
Noninterest expense
                               
Salaries and employee benefits
    11,342       9,707       42,505       37,228  
Occupancy expense
    1,688       1,440       6,372       5,704  
Equipment expense
    476       337       1,718       1,305  
Advertising, travel & entertainment
    795       690       2,344       2,097  
ATM and debit card expense
    308       306       1,296       1,211  
Director fees
    305       249       785       674  
Supplies
    191       228       863       812  
Professional fees
    561       625       2,218       1,864  
Postage
    245       190       872       755  
Telephone and communications
    371       265       1,424       1,050  
FDIC Insurance
    763       278       3,943       966  
Other
    2,029       1,689       7,290       6,686  
Total noninterest expense
    19,074       16,004       71,630       60,352  
Income before income tax expense
    13,833       14,091       62,472       42,088  
Provision for income tax expense
    3,588       3,851       16,609       11,250  
Net income
    10,245       10,240       45,863       30,838  
    Less: Net (income) loss attributable to the noncontrolling interest
    132       129       (1,467 )     (142 )
Net income attributable to parent
  $ 10,377     $ 10,369     $ 44,396     $ 30,696  



Common share data attributable to parent:
                       
Weighted-average basic shares outstanding
    14,948       14,692       14,869       14,588  
Weighted-average diluted shares outstanding
    15,033       14,950       15,004       14,913  
Net income per common share
                               
Basic
  $ 0.69     $ 0.70     $ 2.98     $ 2.10  
Diluted
    0.69       0.70       2.96       2.06  
Book value per common share
    -       -       13.47       10.90  
Cash dividend declared per common share
    0.34       0.19       0.75       0.60  

 
 

 



     
At or for the
 
At or for the
 
     
Three Months
 
Years
 
     
Ended December 31,
 
Ended December 31,
 
     
2009
 
2008
 
2009
 
2008
 
     
(dollars in thousands)
 
(dollars in thousands)
 
     
(unaudited)
 
(unaudited)
 
                     
Selected Performance Ratios:
                   
Return on average assets
   
1.39
%
1.58
%
1.58
%
1.29
Return on average shareholders’ equity
   
19.89
 
27.85
 
23.69
 
21.44
 
Average yield on interest earning assets
   
5.71
 
6.50
 
5.82
 
6.38
 
Average yield on interest bearing liabilities
   
2.09
 
3.01
 
2.39
 
3.30
 
Net interest spread
   
3.62
 
3.49
 
3.43
 
3.08
 
Net interest margin
   
3.96
 
3.96
 
3.81
 
3.64
 
Average interest earnings assets to average interest bearing liabilities
   
119.08
 
118.65
 
119.37
 
120.66
 
Noninterest expense to average total assets
   
2.56
 
2.44
 
2.55
 
2.54
 
Efficiency ratio
   
54.83
 
50.71
 
55.57
 
54.85
 


 
 

 

RESULTS OF OPERATIONS

The analysis below shows average interest earning assets and interest bearing liabilities together with the average yield on the interest earning assets and the average cost of the interest bearing liabilities.

   
AVERAGE BALANCES AND YIELDS
 
   
(dollars in thousands)
 
   
(unaudited)
 
   
Years Ended
 
   
December 31, 2009
   
December 31, 2008
 
   
AVG BALANCE
   
INTEREST
   
AVG YIELD
   
AVG BALANCE
   
INTEREST
   
AVG YIELD
 
ASSETS
                                   
INTEREST EARNING ASSETS:
                                   
Loans (1) (2)
  $ 1,021,770     $ 73,654       7.21 %   $ 983,336     $ 75,445       7.67 %
Loans Held For Sale
    4,098       161       3.93 %     2,487       121       4.87 %
Securities:
                                               
  Investment Securities (Taxable)(4)
    42,598       1,055       2.48 %     46,537       1,723       3.70 %
  Investment Securities (Tax-Exempt)(3)(4)
    174,003       12,203       7.01 %     103,608       7,074       6.83 %
  Mortgage-backed and Related Securities (4)
    1,320,766       65,463       4.96 %     1,034,406       55,470       5.36 %
    Total Securities
    1,537,367       78,721       5.12 %     1,184,551       64,267       5.43 %
FHLB stock and other investments, at cost
    40,786       235       0.58 %     31,875       841       2.64 %
Interest Earning Deposits
    21,243       137       0.64 %     1,006       22       2.19 %
Federal Funds Sold
    3,925       17       0.43 %     4,039       90       2.23 %
Total Interest Earning Assets
    2,629,189       152,925       5.82 %     2,207,294       140,786       6.38 %
NONINTEREST EARNING ASSETS:
                                               
Cash and Due From Banks
    43,504                       45,761                  
Bank Premises and Equipment
    45,231                       40,449                  
Other Assets
    112,702                       89,473                  
Less:  Allowance for Loan Loss
    (17,622 )                     (11,318 )                
Total Assets
  $ 2,813,004                     $ 2,371,659                  
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                               
INTEREST BEARING LIABILITIES:
                                               
Savings Deposits
  $ 65,896       442       0.67 %   $ 57,587       736       1.28 %
Time Deposits
    688,854       16,360       2.37 %     535,921       21,727       4.05 %
Interest Bearing Demand Deposits
    573,937       5,880       1.02 %     500,955       10,428       2.08 %
Total Interest Bearing Deposits
    1,328,687       22,682       1.71 %     1,094,463       32,891       3.01 %
Short-term Interest Bearing Liabilities
    209,048       4,696       2.25 %     290,895       8,969       3.08 %
Long-term Interest Bearing Liabilities – FHLB Dallas
    604,425       21,885       3.62 %     383,677       14,454       3.77 %
Long-term Debt (5)
    60,311       3,409       5.65 %     60,311       4,049       6.71 %
Total Interest Bearing Liabilities
    2,202,471       52,672       2.39 %     1,829,346       60,363       3.30 %
NONINTEREST BEARING LIABILITIES:
                                               
Demand Deposits
    379,991                       372,160                  
Other Liabilities
    42,318                       26,497                  
Total Liabilities
    2,624,780                       2,228,003                  
                                                 
SHAREHOLDERS’ EQUITY (6)
    188,224                       143,656                  
Total Liabilities and Shareholders’ Equity
  $ 2,813,004                     $ 2,371,659                  
NET INTEREST INCOME
          $ 100,253                     $ 80,423          
NET INTEREST MARGIN ON AVERAGE EARNING ASSETS
                    3.81 %                     3.64 %
NET INTEREST SPREAD
                    3.43 %                     3.08 %
(1)  Interest on loans includes fees on loans that are not material in amount.
(2)  Interest income includes taxable-equivalent adjustments of $3,136 and $2,446 for the years ended December 31, 2009 and 2008, respectively.
(3)  Interest income includes taxable-equivalent adjustments of $4,596 and $2,164 for the years ended December 31, 2009 and 2008, respectively.
(4)  For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
(5)  Represents junior subordinated debentures issued by us to Southside Statutory Trust III, IV, and V in connection with the issuance by Southside Statutory Trust III of $20 million of trust preferred securities, Southside Statutory Trust IV of $22.5 million of trust preferred securities, Southside Statutory Trust V of $12.5 million of trust preferred securities and junior subordinated debentures issued by FWBS to Magnolia Trust Company I in connection with the issuance by Magnolia Trust Company I of $3.5 million of trust preferred securities.
(6)  Includes average equity of noncontrolling interest of $815 and $487 for the years ended December 31, 2009 and 2008, respectively.
 
Note: As of December 31, 2009 and 2008, loans totaling $18,629 and $14,289, respectively, were on nonaccrual status.  The policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.

 
 

 


   
AVERAGE BALANCES AND YIELDS
 
   
(dollars in thousands)
 
   
(unaudited)
 
   
Three Months Ended
 
   
December 31, 2009
   
December 31, 2008
 
   
AVG BALANCE
   
INTEREST
   
AVG YIELD
   
AVG BALANCE
   
INTEREST
   
AVG YIELD
 
ASSETS
                                   
INTEREST EARNING ASSETS:
                                   
Loans (1) (2)
  $ 1,024,695     $ 18,149       7.03 %   $ 993,045     $ 19,627       7.86 %
Loans Held For Sale
    3,790       45       4.71 %     1,751       22       5.00 %
Securities:
                                               
  Investment Securities (Taxable)(4)
    13,785       45       1.30 %     44,848       346       3.07 %
  Investment Securities (Tax-Exempt)(3)(4)
    226,190       4,112       7.21 %     163,918       2,950       7.16 %
  Mortgage-backed and Related Securities (4)
    1,448,318       17,475       4.79 %     1,184,879       16,594       5.57 %
    Total Securities
    1,688,293       21,632       5.08 %     1,393,645       19,890       5.68 %
FHLB stock and other investments, at cost
    40,623       40       0.39 %     40,115       185       1.83 %
Interest Earning Deposits
    11,936       16       0.53 %     1,240       -       0.00 %
Federal Funds Sold
    -       -       -       3,803       11       1.15 %
Total Interest Earning Assets
    2,769,337       39,882       5.71 %     2,433,599       39,735       6.50 %
NONINTEREST EARNING ASSETS:
                                               
Cash and Due From Banks
    41,882                       46,270                  
Bank Premises and Equipment
    46,535                       41,383                  
Other Assets
    121,286                       97,416                  
Less:  Allowance for Loan Loss
    (18,212 )                     (13,254 )                
Total Assets
  $ 2,960,828                     $ 2,605,414                  
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                               
INTEREST BEARING LIABILITIES:
                                               
Savings Deposits
  $ 68,230       90       0.52 %   $ 59,743       191       1.27 %
Time Deposits
    747,563       3,763       2.00 %     530,239       4,524       3.39 %
Interest Bearing Demand Deposits
    620,645       1,297       0.83 %     527,493       2,296       1.73 %
Total Interest Bearing Deposits
    1,436,438       5,150       1.42 %     1,117,475       7,011       2.50 %
Short-term Interest Bearing Liabilities
    288,393       1,341       1.84 %     266,416       1,844       2.75 %
Long-term Interest Bearing Liabilities – FHLB Dallas
    540,511       4,927       3.62 %     606,905       5,626       3.69 %
Long-term Debt (5)
    60,311       823       5.41 %     60,311       1,024       6.75 %
Total Interest Bearing Liabilities
    2,325,653       12,241       2.09 %     2,051,107       15,505       3.01 %
NONINTEREST BEARING LIABILITIES:
                                               
Demand Deposits
    384,750                       385,134                  
Other Liabilities
    42,607                       20,708                  
Total Liabilities
    2,753,010                       2,456,949                  
                                                 
SHAREHOLDERS’ EQUITY (6)
    207,818                       148,465                  
Total Liabilities and Shareholders’ Equity
  $ 2,960,828                     $ 2,605,414                  
NET INTEREST INCOME
          $ 27,641                     $ 24,230          
NET INTEREST MARGIN ON AVERAGE EARNING ASSETS
                    3.96 %                     3.96 %
NET INTEREST SPREAD
                    3.62 %                     3.49 %

(1)  Interest on loans includes fees on loans that are not material in amount.
(2)  Interest income includes taxable-equivalent adjustments of $831 and $621 for the three months ended December 31, 2009 and 2008, respectively.
(3)  Interest income includes taxable-equivalent adjustments of $1,644 and $869 for the three months ended December 31, 2009 and 2008, respectively.
(4)  For the purpose of calculating the average yield, the average balance of securities is presented at historical cost.
(5)  Represents junior subordinated debentures issued by us to Southside Statutory Trust III, IV, and V in connection with the issuance by Southside Statutory Trust III of $20 million of trust preferred securities, Southside Statutory Trust IV of $22.5 million of trust preferred securities, Southside Statutory Trust V of $12.5 million of trust preferred securities and junior subordinated debentures issued by FWBS to Magnolia Trust Company I in connection with the issuance by Magnolia Trust Company I of $3.5 million of trust preferred securities.
(6)  Includes average equity of noncontrolling interest of $879 and $374 for the three months ended December 31, 2009 and 2008, respectively.
 
Note: As of December 31, 2009 and 2008, loans totaling $18,629 and $14,289, respectively, were on nonaccrual status.  The policy is to reverse previously accrued but unpaid interest on nonaccrual loans; thereafter, interest income is recorded to the extent received when appropriate.