XML 27 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2014
Feb. 28, 2013
Feb. 28, 2014
Feb. 28, 2013
Nov. 30, 2013
May 31, 2013
Nov. 30, 2012
May 31, 2012
Statement of operations:                
Interest income $ 238,732 $ 234,021 $ 719,057 $ 715,736        
Interest expense (163,534) (171,899) (496,464) (522,796)        
Net interest income 75,198 62,122 222,593 192,940        
Provision for loan losses (787) 378 (3,161) (4,927)        
Net interest income after provision for loan losses 74,411 62,500 219,432 188,013        
Non-interest income:                
Fee and other income 5,702 6,337 14,983 29,102        
Derivative (gains) losses (31,623) 46,626 43,981 18,268        
Results of operations of foreclosed assets (1,164) 6,478 (8,482) 804        
Total non-interest income (27,085) 59,441 50,482 48,174        
Non-interest expense:                
General and administrative expenses (17,183) (30,279) (54,371) (66,900)        
Provision for (recovery of) guarantee liability (117) 46 (159) 147        
Losses on early extinguishment of debt (1,452) 0 (1,452) 0        
Other 210 (554) (88) (5,101)        
Total non-interest expense (18,542) (30,787) (56,070) (71,854)        
Income prior to income taxes 28,784 91,154 213,844 164,333        
Income tax expense (243) (1,067) (2,045) (1,519)        
Net income 28,541 90,087 211,799 162,814        
Assets:                
Total loans outstanding 20,635,333 [1],[2] 19,477,734 20,635,333 [1],[2] 19,477,734   20,296,317 [1],[2]    
Deferred origination costs 9,731 8,414 9,731 8,414   9,557    
Less: Allowance for loan losses (56,040) (148,411) (56,040) (148,411) (55,199) (54,325) (148,737) (143,326)
Loans to members, net 20,589,024 19,337,737 20,589,024 19,337,737   20,251,549    
Other assets 2,518,305 2,160,464 2,518,305 2,160,464        
Total assets 23,107,329 21,498,201 23,107,329 21,498,201   22,071,651    
Other
               
Statement of operations:                
Interest income 12,613 13,971 37,958 42,304        
Interest expense (9,185) (10,395) (27,766) (31,558)        
Net interest income 3,428 3,576 10,192 10,746        
Provision for loan losses 0 0 0 0        
Net interest income after provision for loan losses 3,428 3,576 10,192 10,746        
Non-interest income:                
Fee and other income 374 335 1,068 1,021        
Derivative (gains) losses (815) 1,690 438 (232)        
Results of operations of foreclosed assets 0 0 0 0        
Total non-interest income (441) 2,025 1,506 789        
Non-interest expense:                
General and administrative expenses (2,505) (2,870) (6,630) (7,648)        
Provision for (recovery of) guarantee liability 0 0 0 0        
Losses on early extinguishment of debt 0   0          
Other 0 0 1 0        
Total non-interest expense (2,505) (2,870) (6,629) (7,648)        
Income prior to income taxes 482 2,731 5,069 3,887        
Income tax expense (243) (1,067) (2,045) (1,519)        
Net income 239 1,664 3,024 2,368        
Assets:                
Total loans outstanding 1,234,787 1,245,392 1,234,787 1,245,392        
Deferred origination costs 0 0 0 0        
Less: Allowance for loan losses 0 0 0 0        
Loans to members, net 1,234,787 1,245,392 1,234,787 1,245,392        
Other assets 145,847 151,832 145,847 151,832        
Total assets 1,380,634 1,397,224 1,380,634 1,397,224        
Elimination
               
Statement of operations:                
Interest income (8,808) (9,989) (26,659) (30,289)        
Interest expense 8,808 9,987 26,659 30,287        
Net interest income 0 (2) 0 (2)        
Provision for loan losses 0 0 0 0        
Net interest income after provision for loan losses 0 (2) 0 (2)        
Non-interest income:                
Fee and other income 201 (227) 601 (681)        
Derivative (gains) losses 0 (18) 0 (18)        
Results of operations of foreclosed assets 0 0 0 0        
Total non-interest income 201 (245) 601 (699)        
Non-interest expense:                
General and administrative expenses (201) 229 (601) 683        
Provision for (recovery of) guarantee liability 0 0 0 0        
Losses on early extinguishment of debt 0   0          
Other 0 18 0 18        
Total non-interest expense (201) 247 (601) 701        
Income prior to income taxes 0 0 0 0        
Income tax expense 0 0 0 0        
Net income 0 0 0 0        
Assets:                
Total loans outstanding (1,204,808) (1,213,018) (1,204,808) (1,213,018)        
Deferred origination costs 0 0 0 0        
Less: Allowance for loan losses 0 0 0 0        
Loans to members, net (1,204,808) (1,213,018) (1,204,808) (1,213,018)        
Other assets (120,199) (124,793) (120,199) (124,793)        
Total assets (1,325,007) (1,337,811) (1,325,007) (1,337,811)        
CFC
               
Statement of operations:                
Interest income 234,927 230,039 707,758 703,721        
Interest expense (163,157) (171,491) (495,357) (521,525)        
Net interest income 71,770 58,548 212,401 182,196        
Provision for loan losses (787) 378 (3,161) (4,927)        
Net interest income after provision for loan losses 70,983 58,926 209,240 177,269        
Non-interest income:                
Fee and other income 5,127 6,229 13,314 28,762        
Derivative (gains) losses (30,808) 44,954 43,543 18,518        
Results of operations of foreclosed assets (1,164) 6,478 (8,482) 804        
Total non-interest income (26,845) 57,661 48,375 48,084        
Non-interest expense:                
General and administrative expenses (14,477) (27,638) (47,140) (59,935)        
Provision for (recovery of) guarantee liability (117) 46 (159) 147        
Losses on early extinguishment of debt (1,452)   (1,452)          
Other 210 (572) (89) (5,119)        
Total non-interest expense (15,836) (28,164) (48,840) (64,907)        
Income prior to income taxes 28,302 88,423 208,775 160,446        
Income tax expense 0 0 0 0        
Net income 28,302 88,423 208,775 160,446        
Assets:                
Total loans outstanding 19,400,546 [1],[2] 19,445,360 19,400,546 [1],[2] 19,445,360   19,019,817 [1],[2]    
Deferred origination costs 9,731 8,414 9,731 8,414        
Less: Allowance for loan losses (44,359) (134,062) (44,359) (134,062) (42,762) (41,246) (133,578) (126,941)
Loans to members, net 20,559,045 19,305,363 20,559,045 19,305,363        
Other assets 2,492,657 2,133,425 2,492,657 2,133,425        
Total assets $ 23,051,702 $ 21,438,788 $ 23,051,702 $ 21,438,788        
[1] Excludes deferred origination costs of $10 million at February 28, 2014 and May 31, 2013.
[2] Includes nonperforming and restructured loans.