XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Feb. 28, 2014
Feb. 28, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 211,799 $ 162,814
Adjustments to reconcile net income to net cash provided by operating activities    
Amortization of deferred income (7,156) (6,879)
Amortization of debt issuance costs and deferred charges 5,393 5,733
Amortization of discount on long-term debt 4,046 2,953
Amortization of issuance costs on revolving bank lines of credit 2,098 2,159
Depreciation 4,254 3,984
Provision for loan losses 3,161 4,927
Provision for (recovery of) guarantee liability 159 (147)
Results of operations of foreclosed assets 8,482 (804)
Derivative forward value (98,925) (62,194)
Net changes in operating assets and liabilities:    
Accrued interest and other receivables (37,792) 27,948
Accounts payable 67,489 17,635
Accrued interest payable 58,140 50,688
Deferred income 61,109 666
Other (1,116) (5,183)
Net cash provided by operating activities 281,141 204,300
CASH FLOWS FROM INVESTING ACTIVITIES    
Advances made on loans (6,165,888) (6,021,056)
Principal collected on loans 5,825,426 5,455,065
Net investment in fixed assets (6,004) (4,648)
Proceeds from foreclosed assets 0 46,284
Investments in foreclosed assets (2,160) (79,372)
Investments in time deposits 0 (450,000)
Proceeds from early redemption of investments 0 57,578
Investments in equity securities 0 (30,000)
Change in restricted cash 440 475
Net cash used in investing activities (348,186) (1,025,674)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuances of short-term debt, net 762,205 686,383
Proceeds from issuances of short term debt with original maturity greater than 90 days 593,401 370,949
Repayments of short term debt with original maturity greater than 90 days (620,404) (394,366)
Proceeds from issuance of long-term debt (2,368,220) (1,062,956)
Payments for redemption of long-term debt 56,386 57,166
Proceeds from issuance of members' subordinated certificates (99,507) (15,358)
Payments for retirement of members' subordinated certificates (40,030) (34,872)
Cash paid portion of debt exchange premium 0 (133,406)
Net cash provided by financing activities 732,898 1,419,434
NET INCREASE IN CASH AND CASH EQUIVALENTS 665,853 598,060
BEGINNING CASH AND CASH EQUIVALENTS 177,062 191,167
ENDING CASH AND CASH EQUIVALENTS 842,915 789,227
Cash paid for:    
Interest 426,755 461,263
Income taxes 157 97
Non-cash financing and investing activities:    
Net decrease in debt service reserve funds/debt service reserve certificates (450) 0
Collateral trust bonds issued as debt exchange premium 0 39,647
Revolving bank lines of credit
   
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance costs for revolving bank lines of credit 0 (50)
Subordinated deferrable debt
   
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance costs for revolving bank lines of credit $ 2,449,067 $ 1,945,944