XML 116 R99.htm IDEA: XBRL DOCUMENT v3.26.1
Business Segments - Schedule of segment presentation for the consolidated statements of operations and consolidated balance sheets (Details) - USD ($)
$ in Thousands
12 Months Ended
May 31, 2026
May 31, 2025
May 31, 2024
May 31, 2023
Statement of operations:        
Interest income $ 1,796,660 $ 1,703,233 $ 1,593,351  
Interest expense (1,494,894) (1,442,279) (1,339,088)  
Derivative cash settlements interest income (expense) 0 0 0  
Interest income (expense) (1,494,894) (1,442,279) (1,339,088)  
Net interest income 301,766 260,954 254,263  
Benefit for credit losses 10,362 8,111 5,516  
Net interest income after benefit for credit losses 312,128 269,065 259,779  
Non-interest income:        
Fee and other income 28,719 23,597 22,792  
Derivative gains:        
Derivative forward value gains (losses) 18,213 (105,070) 264,871  
Derivative gains (losses) 82,166 (5,851) 392,037  
Investment securities gains (losses) 1,128 5,674 10,772  
Total non-interest income 112,013 23,420 425,601  
Non-interest expense:        
Salaries and employee benefits (80,083) (72,171) (67,401)  
Depreciation and amortization (13,966) (12,615) (10,469)  
Other non-interest expense (67,022) (67,497) (51,690)  
Total non-interest expense (161,071) (152,283) (129,560)  
Income before income taxes 263,070 140,202 555,820  
Income tax provision (334) (188) (1,504)  
Net income 262,736 140,014 554,316  
Assets:        
Total loans outstanding 38,403,415 37,063,548    
Deferred loan origination costs 18,713 16,430    
Loans to members 38,422,128 37,079,978    
Less: Allowance for credit losses (29,947) (40,615) (48,726) $ (53,094)
Loans to members, net 38,392,181 37,039,363    
Other assets 1,312,166 1,285,686    
Total assets 39,704,347 38,325,049    
Interest rate swaps        
Derivative gains:        
Derivative cash settlements interest income 63,953 99,219 127,166  
Derivative forward value gains (losses) 18,213 (105,070) 264,871  
Derivative gains (losses) 82,166 (5,851) 392,037  
Operating segments        
Statement of operations:        
Interest income 1,879,021 1,781,217 1,666,175  
Interest expense (1,577,255) (1,520,263) (1,411,912)  
Derivative cash settlements interest income (expense) 63,953 99,219 127,166  
Interest income (expense) (1,513,302) (1,421,044) (1,284,746)  
Net interest income 365,719 360,173 381,429  
Benefit for credit losses 10,257 8,525 3,186  
Net interest income after benefit for credit losses 375,976 368,698 384,615  
Non-interest income:        
Fee and other income 41,137 32,869 35,305  
Derivative gains:        
Derivative gains (losses) 0 0 0  
Investment securities gains (losses) 1,128 5,674 10,772  
Total non-interest income 42,265 38,543 46,077  
Non-interest expense:        
Salaries and employee benefits (80,083) (72,171) (67,401)  
Depreciation and amortization (13,966) (12,615) (10,469)  
Other non-interest expense (79,335) (77,183) (61,873)  
Total non-interest expense (173,384) (161,969) (139,743)  
Income before income taxes 244,857 245,272 290,949  
Income tax provision (334) (188) (1,504)  
Net income 244,523 245,084 289,445  
Assets:        
Total loans outstanding 40,045,448 38,703,920    
Deferred loan origination costs 18,713 16,430    
Loans to members 40,064,161 38,720,350    
Less: Allowance for credit losses (35,638) (46,201)    
Loans to members, net 40,028,523 38,674,149    
Other assets 1,331,128 1,303,643    
Total assets 41,359,651 39,977,792    
Operating segments | Interest rate swaps        
Derivative gains:        
Derivative cash settlements interest income 0 0 0  
Derivative forward value gains (losses) 0 0 0  
Reclasses and adjustments        
Statement of operations:        
Interest income 0 0 0  
Interest expense 0 0 0  
Derivative cash settlements interest income (expense) (63,953) (99,219) (127,166)  
Interest income (expense) (63,953) (99,219) (127,166)  
Net interest income (63,953) (99,219) (127,166)  
Benefit for credit losses 0 0 0  
Net interest income after benefit for credit losses (63,953) (99,219) (127,166)  
Non-interest income:        
Fee and other income 0 0 0  
Derivative gains:        
Derivative gains (losses) 82,166 (5,851) 392,037  
Investment securities gains (losses) 0 0 0  
Total non-interest income 82,166 (5,851) 392,037  
Non-interest expense:        
Salaries and employee benefits 0 0 0  
Depreciation and amortization 0 0 0  
Other non-interest expense 0 0 0  
Total non-interest expense 0 0 0  
Income before income taxes 18,213 (105,070) 264,871  
Income tax provision 0 0 0  
Net income 18,213 (105,070) 264,871  
Assets:        
Total loans outstanding 0 0    
Deferred loan origination costs 0 0    
Loans to members 0 0    
Less: Allowance for credit losses 0 0    
Loans to members, net 0 0    
Other assets 0 0    
Total assets 0 0    
Reclasses and adjustments | Interest rate swaps        
Derivative gains:        
Derivative cash settlements interest income 63,953 99,219 127,166  
Derivative forward value gains (losses) 18,213 (105,070) 264,871  
Intersegment eliminations        
Statement of operations:        
Interest income (82,361) (77,984) (72,824)  
Interest expense 82,361 77,984 72,824  
Derivative cash settlements interest income (expense) 0 0 0  
Interest income (expense) 82,361 77,984 72,824  
Net interest income 0 0 0  
Benefit for credit losses 105 (414) 2,330  
Net interest income after benefit for credit losses 105 (414) 2,330  
Non-interest income:        
Fee and other income (12,418) (9,272) (12,513)  
Derivative gains:        
Derivative gains (losses) 0 0 0  
Investment securities gains (losses) 0 0 0  
Total non-interest income (12,418) (9,272) (12,513)  
Non-interest expense:        
Salaries and employee benefits 0 0 0  
Depreciation and amortization 0 0 0  
Other non-interest expense 12,313 9,686 10,183  
Total non-interest expense 12,313 9,686 10,183  
Income before income taxes 0 0 0  
Income tax provision 0 0 0  
Net income 0 0 0  
Assets:        
Total loans outstanding (1,642,033) (1,640,372)    
Deferred loan origination costs 0 0    
Loans to members (1,642,033) (1,640,372)    
Less: Allowance for credit losses 5,691 5,586    
Loans to members, net (1,636,342) (1,634,786)    
Other assets (18,962) (17,957)    
Total assets (1,655,304) (1,652,743)    
Intersegment eliminations | Interest rate swaps        
Derivative gains:        
Derivative cash settlements interest income 0 0 0  
Derivative forward value gains (losses) 0 0 0  
CFC | Operating segments        
Statement of operations:        
Interest income 1,785,859 1,693,507 1,584,071  
Interest expense (1,494,526) (1,442,027) (1,339,003)  
Derivative cash settlements interest income (expense) 64,178 99,237 127,017  
Interest income (expense) (1,430,348) (1,342,790) (1,211,986)  
Net interest income 355,511 350,717 372,085  
Benefit for credit losses 10,362 8,111 5,516  
Net interest income after benefit for credit losses 365,873 358,828 377,601  
Non-interest income:        
Fee and other income 34,814 29,162 27,857  
Derivative gains:        
Derivative gains (losses) 0 0 0  
Investment securities gains (losses) 1,128 5,674 10,772  
Total non-interest income 35,942 34,836 38,629  
Non-interest expense:        
Salaries and employee benefits (79,813) (71,920) (66,382)  
Depreciation and amortization (13,966) (12,615) (10,469)  
Other non-interest expense (63,680) (64,844) (49,622)  
Total non-interest expense (157,459) (149,379) (126,473)  
Income before income taxes 244,356 244,285 289,757  
Income tax provision 0 0 0  
Net income 244,356 244,285 289,757  
Assets:        
Total loans outstanding 38,389,050 37,049,692    
Deferred loan origination costs 18,713 16,430    
Loans to members 38,407,763 37,066,122    
Less: Allowance for credit losses (29,947) (40,615)    
Loans to members, net 38,377,816 37,025,507    
Other assets 1,296,147 1,269,575    
Total assets 39,673,963 38,295,082    
CFC | Operating segments | Interest rate swaps        
Derivative gains:        
Derivative cash settlements interest income 0 0 0  
Derivative forward value gains (losses) 0 0 0  
NCSC | Operating segments        
Statement of operations:        
Interest income 93,162 87,710 82,104  
Interest expense (82,729) (78,236) (72,909)  
Derivative cash settlements interest income (expense) (225) (18) 149  
Interest income (expense) (82,954) (78,254) (72,760)  
Net interest income 10,208 9,456 9,344  
Benefit for credit losses (105) 414 (2,330)  
Net interest income after benefit for credit losses 10,103 9,870 7,014  
Non-interest income:        
Fee and other income 6,323 3,707 7,448  
Derivative gains:        
Derivative gains (losses) 0 0 0  
Investment securities gains (losses) 0 0 0  
Total non-interest income 6,323 3,707 7,448  
Non-interest expense:        
Salaries and employee benefits (270) (251) (1,019)  
Depreciation and amortization 0 0 0  
Other non-interest expense (15,655) (12,339) (12,251)  
Total non-interest expense (15,925) (12,590) (13,270)  
Income before income taxes 501 987 1,192  
Income tax provision (334) (188) (1,504)  
Net income 167 799 (312)  
Assets:        
Total loans outstanding 1,656,398 1,654,228    
Deferred loan origination costs 0 0    
Loans to members 1,656,398 1,654,228    
Less: Allowance for credit losses (5,691) (5,586)    
Loans to members, net 1,650,707 1,648,642    
Other assets 34,981 34,068    
Total assets 1,685,688 1,682,710    
NCSC | Operating segments | Interest rate swaps        
Derivative gains:        
Derivative cash settlements interest income 0 0 0  
Derivative forward value gains (losses) $ 0 $ 0 $ 0