XML 102 R85.htm IDEA: XBRL DOCUMENT v3.26.1
Equity - Narrative (Details)
$ in Thousands
1 Months Ended 12 Months Ended 13 Months Ended
May 31, 2025
USD ($)
Jul. 31, 2026
USD ($)
Sep. 30, 2025
USD ($)
May 31, 2026
USD ($)
reserve
May 31, 2025
USD ($)
May 31, 2024
USD ($)
May 31, 2026
USD ($)
reserve
May 31, 2023
USD ($)
Stockholder's Equity [Line Items]                
Stockholders' equity, period increase       $ 209,000        
Total equity $ 3,103,466     3,312,136 $ 3,103,466 $ 3,012,169 $ 3,312,136 $ 2,589,249
Net income (loss)       262,736 140,014 554,316    
Patronage capital retirement       $ 52,978 46,846 113,129    
Minimum percentage of paid-in-capital required to be maintained under District of Columbia cooperative law       50.00%     50.00%  
Cash flow hedging                
Stockholder's Equity [Line Items]                
Expected reclassification from AOCI over 12 months (less than)       $ 1,000        
NCSC                
Stockholder's Equity [Line Items]                
Percentage of ownership by parent       100.00%     100.00%  
Rural Telephone Finance Cooperative                
Stockholder's Equity [Line Items]                
Percentage of ownership by minority owners       100.00%     100.00%  
CFC                
Stockholder's Equity [Line Items]                
General reserve required to be maintained as a percentage of membership fees collected       50.00%     50.00%  
Number of additional board-approved reserves | reserve       1     1  
NCSC                
Stockholder's Equity [Line Items]                
Minimum percentage of paid-in-capital required to be maintained under District of Columbia cooperative law       50.00%     50.00%  
Total CFC Equity                
Stockholder's Equity [Line Items]                
Total equity 3,082,477     $ 3,290,524 3,082,477 2,991,462 $ 3,290,524 2,562,059
Net income (loss)       262,112 139,733 553,349    
Patronage capital retirement       $ 52,978 46,846 113,129    
Cooperative educational fund | CFC | Minimum                
Stockholder's Equity [Line Items]                
Minimum percentage of net earnings to be allocated to cooperative education fund as per bylaws of the entity       0.25%     0.25%  
Cooperative educational fund | NCSC | Minimum                
Stockholder's Equity [Line Items]                
Minimum percentage of net earnings to be allocated to cooperative education fund as per bylaws of the entity       0.25%     0.25%  
Patronage Capital Allocated                
Stockholder's Equity [Line Items]                
Total equity 948,526     $ 966,253 948,526 928,232 $ 966,253 1,006,115
Net income (loss)       71,517 67,140 60,599    
Patronage capital retirement       $ 52,978 46,846 138,482    
Patronage Capital Allocated | CFC                
Stockholder's Equity [Line Items]                
Net income (loss) $ 67,000              
Percentage of prior year's allocated patronage capital required to be retired       50.00%        
Percentage of prior year's allocated patronage capital required to be held       50.00%        
Period for which prior year's allocated patronage capital is required to be held       25 years        
Retirement of allocated net earnings, percentage 50.00%              
Patronage Capital Allocated | CFC | Subsequent event                
Stockholder's Equity [Line Items]                
Net income (loss)   $ 72,000            
Total membership fees and educational fund                
Stockholder's Equity [Line Items]                
Total equity $ 3,624     $ 3,769 3,624 3,576 3,769 3,534
Net income (loss)       1,100 1,100 1,100    
Total membership fees and educational fund | CFC                
Stockholder's Equity [Line Items]                
Net income (loss) 1,000           1,000  
Members’ Capital Reserve                
Stockholder's Equity [Line Items]                
Total equity 1,631,609     1,804,161 1,631,609 1,455,564 $ 1,804,161 $ 1,202,152
Net income (loss)       $ 171,739 $ 176,045 228,059    
Patronage capital retirement           $ (25,353)    
Members’ Capital Reserve | CFC                
Stockholder's Equity [Line Items]                
Net income (loss) 176,000              
Members’ Capital Reserve | CFC | Subsequent event                
Stockholder's Equity [Line Items]                
Net income (loss)   172,000            
Retained Earnings, Appropriated Patronage Capital Allocated and Retired | CFC                
Stockholder's Equity [Line Items]                
Net income (loss) 53,000   $ 53,000          
Retained Earnings, Appropriated Patronage Capital Allocated and Retired | CFC | Subsequent event                
Stockholder's Equity [Line Items]                
Net income (loss)   62,000            
Retained earnings allocation of fifty percent of prior year patronage capital allocation | CFC                
Stockholder's Equity [Line Items]                
Net income (loss) 34,000              
Retained earnings allocation of fifty percent of prior year patronage capital allocation | CFC | Subsequent event                
Stockholder's Equity [Line Items]                
Net income (loss)   $ 36,000            
Retirement of allocated net earnings, percentage   50.00%            
Retained earnings prior year allocation held for 25 years | CFC                
Stockholder's Equity [Line Items]                
Net income (loss) $ 19,000              
Period for which prior year's allocated patronage capital is required to be held 25 years              
Retained earnings prior year allocation held for 25 years | CFC | Subsequent event                
Stockholder's Equity [Line Items]                
Net income (loss)   $ 26,000            
Period for which prior year's allocated patronage capital is required to be held   25 years