XML 24 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
May 31, 2026
May 31, 2025
May 31, 2024
Cash flows from operating activities:      
Net income $ 262,736 $ 140,014 $ 554,316
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of deferred loan fees (2,629) (2,978) (6,463)
Amortization of debt issuance costs and discounts 36,273 33,862 29,827
Amortization of guarantee fees 18,503 19,584 20,679
Depreciation and amortization 13,966 12,615 10,469
Benefit for credit losses (10,362) (8,111) (5,516)
Unrealized gains on equity and debt securities (1,006) (8,241) (16,461)
Derivative forward value (gains) losses (18,213) 105,070 (264,871)
Advances on loans held for sale (653,032) (442,700) (326,500)
Proceeds from sales of loans held for sale 670,732 424,000 324,000
Changes in operating assets and liabilities:      
Accrued interest receivable 5,270 (79,975) (17,524)
Accrued interest payable 13,589 31,545 51,032
Deferred income 981 1,218 1,218
Other (26,280) (18,369) (33,583)
Net cash provided by operating activities 310,528 207,534 320,623
Cash flows from investing activities:      
Advances on loans held for investment, net (1,357,873) (2,516,664) (2,005,187)
Investments in fixed assets, net (1,763) (4,697) (6,154)
Proceeds from sales and maturities of trading securities 83,878 173,997 202,903
Proceeds from redemption of equity securities 0 25,000 0
Principal payments received under sales-type leases 968 574 167
Cash impact of VIE deconsolidation 0 0 (10,341)
Net cash used in investing activities (1,274,790) (2,321,790) (1,818,612)
Cash flows from financing activities:      
Proceeds from (repayments of) short-term borrowings ≤ 90 days, net 210,451 1,322,246 (536,592)
Proceeds from short-term borrowings with original maturity > 90 days 2,066,051 2,174,997 3,062,591
Repayments of short-term borrowings with original maturity > 90 days (2,208,147) (2,738,517) (2,739,584)
Payments for issuance costs for revolving bank lines of credit (5,910) (5,737) (2,612)
Proceeds from issuance of long-term debt, net of discount and issuance costs 4,783,962 4,044,549 4,520,730
Payments for retirement of long-term debt (3,632,491) (2,810,566) (2,591,494)
Payments for issuance costs for subordinated deferrable debt (4,083) (1,387) (1,165)
Proceeds from issuance of subordinated deferrable debt 629,381 43,811 103,500
Payments for retirement of subordinated deferrable debt (650,236) 0 (100,000)
Proceeds from issuance of members’ subordinated certificates 1,146 12 103
Payments for retirement of members’ subordinated certificates (57,620) (12,949) (25,579)
Payments for retirement of patronage capital (52,978) (46,846) (110,202)
Additions (repayments) for membership fees, net 4 0 (436)
Repayment of finance leases (972) (576) (167)
Net cash provided by financing activities 1,078,558 1,969,037 1,579,093
Net increase (decrease) in cash, cash equivalents and restricted cash 114,296 (145,219) 81,104
Beginning cash, cash equivalents and restricted cash 143,122 288,341 207,237
Ending cash, cash equivalents and restricted cash 257,418 143,122 288,341
Supplemental disclosure of cash flow information:      
Cash paid for interest 1,438,720 1,373,281 1,261,683
Cash paid for income taxes 771 680 578
Noncash investing and financing activities:      
Finance lease ROU assets obtained in exchange for lease obligations 1,107 4,870 2,575
Recognition of net investment in lease through exchange of lease ROU assets 1,107 4,870 2,575
Derecognition of lease ROU assets $ (1,107) $ (4,870) $ (2,575)