XML 27 R7.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Feb. 28, 2026
Feb. 28, 2025
Cash flows from operating activities:    
Net income $ 46,977 $ 66,613
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred loan fees (2,002) (2,252)
Amortization of debt issuance costs and discounts 26,905 25,249
Amortization of guarantee fee 14,251 14,621
Depreciation and amortization 10,098 9,352
Benefit for credit losses (4,597) (4,270)
Unrealized gains on equity and debt securities (200) (7,902)
Derivative forward value losses 133,659 127,921
Advances on loans held for sale (442,732) (378,000)
Proceeds from sales of loans held for sale 459,932 375,500
Changes in operating assets and liabilities:    
Accrued interest receivable 9,487 2,960
Accrued interest payable 3,527 49,872
Deferred income 1,201 539
Other (29,677) (29,413)
Net cash provided by operating activities 226,829 250,790
Cash flows from investing activities:    
Advances on loans held for investment, net (1,685,637) (1,932,756)
Investments in fixed assets, net (1,438) (3,653)
Proceeds from sales and maturities of trading securities 72,343 138,512
Proceeds from redemption of equity securities 0 25,000
Net cash used in investing activities (1,614,732) (1,772,897)
Cash flows from financing activities:    
Proceeds from short-term borrowings ≤ 90 days, net 102,291 615,486
Proceeds from short-term borrowings with original maturity > 90 days 1,569,885 1,565,320
Repayments of short-term borrowings with original maturity > 90 days (1,662,764) (2,277,467)
Payments for issuance costs for revolving bank lines of credit (5,158) (3,576)
Proceeds from issuance of long-term debt, net of discounts and issuance costs 4,290,281 3,951,287
Payments for retirement of long-term debt (2,568,254) (2,338,105)
Proceeds from issuance of subordinated debt 179,381 35,277
Payments for issuance costs for subordinated deferrable debt (1,713) (1,117)
Payments for retirement of subordinated deferrable debt (300,150) 0
Proceeds from issuance of members’ subordinated certificates 640 6
Payments for retirement of members’ subordinated certificates (57,448) (12,712)
Payments for retirement of patronage capital (52,978) (46,846)
Additions for membership fees, net 2 0
Net cash provided by financing activities 1,494,015 1,487,553
Net increase in cash, cash equivalents and restricted cash 106,112 (34,554)
Beginning cash, cash equivalents and restricted cash 143,122 288,341
Ending cash, cash equivalents and restricted cash 249,234 253,787
Supplemental disclosure of cash flow information:    
Cash paid for interest 1,082,314 992,806
Cash paid for income taxes $ 285 $ 533