XML 53 R33.htm IDEA: XBRL DOCUMENT v3.26.1
Fair Value Measurement (Tables)
9 Months Ended
Feb. 28, 2026
Fair Value Disclosures [Abstract]  
Schedule of Fair Value by Balance Sheet Grouping
The following table presents the carrying value and estimated fair value of all of our financial instruments, including those carried at amortized cost, as of February 28, 2026 and May 31, 2025. The table also displays the classification level within the fair value hierarchy based on the degree of observability of the inputs used in the valuation technique for estimating fair value.
Table 12.1: Fair Value of Financial Instruments
 February 28, 2026Fair Value Measurement Level
(Dollars in thousands)Carrying ValueFair ValueLevel 1Level 2Level 3
Assets:    
Cash and cash equivalents$240,687 $240,687 $240,687 $ $ 
Restricted cash8,547 8,547 8,547   
Equity securities, at fair value10,228 10,228 10,228   
Debt securities trading, at fair value42,620 42,620 — 42,620 — 
Deferred compensation investments8,485 8,485 8,485   
Loans to members, net38,714,170 36,656,864   36,656,864 
Accrued interest receivable260,735 260,735  260,735  
Derivative assets418,984 418,984  418,984  
Total financial assets$39,704,456 $37,647,150 $267,947 $722,339 $36,656,864 
Liabilities:  
Short-term borrowings$5,100,828 $5,103,943 $ $5,103,943 $ 
Long-term debt28,908,515 28,736,396  19,378,581 9,357,815 
Accrued interest payable298,444 298,444  298,444  
Guarantee liability15,891 17,269   17,269 
Derivative liabilities48,156 48,156  48,156  
Deferred compensation liability
8,485 8,485 8,485   
Subordinated deferrable debt1,209,713 1,229,487 238,050 991,437  
Members’ subordinated certificates1,127,906 1,127,906   1,127,906 
Total financial liabilities$36,717,938 $36,570,086 $246,535 $25,820,561 $10,502,990 

 May 31, 2025Fair Value Measurement Level
(Dollars in thousands)Carrying ValueFair ValueLevel 1Level 2Level 3
Assets:    
Cash and cash equivalents$134,712 $134,712 $134,712 $— $— 
Restricted cash8,410 8,410 8,410 — — 
Equity securities, at fair value11,252 11,252 11,252 — — 
Debt securities trading, at fair value113,663 113,663 — 113,663 — 
Deferred compensation investments8,019 8,019 8,019 — — 
Loans to members, net37,039,363 34,113,178 — — 34,113,178 
Accrued interest receivable270,222 270,222 — 270,222 — 
Derivative assets555,855 555,855 — 555,855 — 
Total financial assets$38,141,496 $35,215,311 $162,393 $939,740 $34,113,178 
Liabilities:  
Short-term borrowings$5,091,416 $5,094,451 $— $5,094,451 $— 
Long-term debt27,163,701 26,415,950 — 16,737,855 9,678,095 
Accrued interest payable294,917 294,917 — 294,917 — 
Guarantee liability14,396 15,321 — — 15,321 
Derivative liabilities51,368 51,368 — 51,368 — 
Deferred compensation liability
8,019 8,019 8,019 — — 
Subordinated deferrable debt1,329,485 1,341,974 238,620 1,103,354 — 
Members’ subordinated certificates1,184,714 1,184,714 — — 1,184,714 
Total financial liabilities$35,138,016 $34,406,714 $246,639 $23,281,945 $10,878,130 
Schedule of the Entity's Assets and Liabilities that are Measured at Fair Value on a Recurring Basis
The following table presents the carrying value and fair value of financial instruments reported in our consolidated financial statements at fair value on a recurring basis as of February 28, 2026 and May 31, 2025, and the classification of the valuation technique within the fair value hierarchy. We did not have any assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs during YTD FY2026 or YTD FY2025.

Table 12.2: Assets and Liabilities Measured at Fair Value on a Recurring Basis

 February 28, 2026May 31, 2025
(Dollars in thousands)Level 1Level 2TotalLevel 1Level 2Total
Assets:
Equity securities, at fair value$10,228 $ $10,228 $11,252 $— $11,252 
Debt securities trading, at fair value 42,620 42,620 — 113,663 113,663 
Deferred compensation investments8,485  8,485 8,019 — 8,019 
Derivative assets 418,984 418,984 — 555,855 555,855 
Liabilities:
Derivative liabilities$ $48,156 $48,156 $— $51,368 $51,368 
Deferred compensation liability
8,485  8,485 8,019 — 8,019