XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Aug. 31, 2023
Aug. 31, 2022
Cash flows from operating activities:    
Net income $ 228,284 $ 161,874
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred loan fees (1,698) (1,974)
Amortization of debt issuance costs and discounts 7,177 7,123
Amortization of guarantee fee 5,121 4,653
Depreciation and amortization 2,720 1,311
Provision for credit losses 800 3,496
Loss on early extinguishment of debt 939 0
Unrealized (gains) losses on equity and debt securities (4,038) 2,446
Derivative forward value gains (162,018) (104,372)
Advances on loans held for sale (39,000) (69,000)
Proceeds from sales of loans held for sale 39,000 112,800
Changes in operating assets and liabilities:    
Accrued interest receivable (4,628) (20,338)
Accrued interest payable 62,214 66,972
Deferred income 196 740
Other (18,855) (20,216)
Net cash provided by operating activities 116,214 145,515
Cash flows from investing activities:    
Advances on loans held for investment, net (563,112) (667,442)
Investments in fixed assets, net (1,085) (4,532)
Purchase of trading securities 0 (48,276)
Proceeds from sales and maturities of trading securities 51,191 46,170
Net cash used in investing activities (513,006) (674,080)
Cash flows from financing activities:    
Proceeds from short-term borrowings ≤ 90 days, net 182,251 310,868
Proceeds from short-term borrowings with original maturity > 90 days 1,150,142 654,762
Repayments of short-term borrowings with original maturity > 90 days (754,333) (675,971)
Proceeds from issuance of long-term debt, net of discount and issuance costs 432,366 724,300
Payments for retirement of long-term debt (510,743) (408,323)
Payments for issuance costs for subordinated deferrable debt (185) 0
Payments for retirement of subordinated deferrable debt (100,000) 0
Proceeds from issuance of members’ subordinated certificates 0 3,330
Payments for retirement of members’ subordinated certificates (1,100) (963)
Repayments for membership fees, net (1) 0
Net cash provided by financing activities 398,397 608,003
Net increase in cash, cash equivalents and restricted cash 1,605 79,438
Beginning cash, cash equivalents and restricted cash 207,237 161,114
Ending cash, cash equivalents and restricted cash 208,842 240,552
Supplemental disclosure of cash flow information:    
Cash paid for interest 248,345 139,482
Cash paid for income taxes $ 260 $ 2