XML 19 R7.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
May 31, 2023
May 31, 2022
May 31, 2021
Cash flows from operating activities:      
Net income $ 501,587 $ 798,537 $ 813,978
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of deferred loan fees (7,500) (8,211) (9,390)
Amortization of debt issuance costs and discount 28,744 27,417 26,967
Amortization of guarantee fee 19,300 18,763 18,687
Depreciation and amortization 5,717 7,553 7,959
Provision (benefit) for credit losses 603 (17,972) 28,507
Loss on early extinguishment of debt 117 754 1,456
Unrealized (gains) losses on equity and debt securities 1,090 28,742 (1,015)
Derivative forward value gains (252,267) (557,867) (621,946)
Advances on loans held for sale (213,142) (214,486) (125,500)
Proceeds from sales of loans held for sale 256,942 170,686 125,500
Changes in operating assets and liabilities:      
Accrued interest receivable (61,305) (3,562) 9,282
Accrued interest payable 80,390 8,278 (15,947)
Deferred income 1,769 1,345 1,285
Other (24,272) (9,184) (19,868)
Net cash provided by operating activities 337,773 250,793 239,955
Cash flows from investing activities:      
Advances on loans held for investment, net (2,534,642) (1,592,447) (1,724,253)
Investments in fixed assets, net (7,721) (17,727) (9,862)
Purchase of trading securities (117,288) (181,545) (397,522)
Proceeds from sales and maturities of trading securities 201,849 162,739 127,875
Proceeds from redemption of equity securities 0 0 30,000
Net cash used in investing activities (2,457,802) (1,628,980) (1,973,762)
Cash flows from financing activities:      
Proceeds from (repayments of) short-term borrowings ≤ 90 days, net (417,487) 270,405 808,252
Proceeds from short-term borrowings with original maturity > 90 days 2,864,699 2,693,256 3,081,069
Repayments of short-term borrowings with original maturity > 90 days (2,882,104) (2,564,590) (3,269,210)
Payments for issuance costs for revolving bank lines of credit (2,108) (3,563) 0
Proceeds from issuance of long-term debt, net of discount and issuance costs 4,293,185 3,973,810 3,055,220
Payments for retirement of long-term debt (1,916,514) (3,054,366) (2,186,458)
Payments made for early extinguishment of debt 0 (754) (1,456)
Payments for issuance costs for subordinated deferrable debt (3,295) 0 0
Proceeds from issuance of subordinated deferrable debt 300,000 0 0
Proceeds from issuance of members’ subordinated certificates 6,133 1,364 14,292
Payments for retirement of members’ subordinated certificates (17,168) (21,863) (84,659)
Payments for retirement of patronage capital (59,189) (57,761) (59,889)
Additions (repayments) for membership fees, net 0 2 (12)
Net cash provided by financing activities 2,166,152 1,235,940 1,357,149
Net increase (decrease) in cash, cash equivalents and restricted cash 46,123 (142,247) (376,658)
Beginning cash, cash equivalents and restricted cash 161,114 303,361 680,019
Ending cash, cash equivalents and restricted cash 207,237 161,114 303,361
Supplemental disclosure of cash flow information:      
Cash paid for interest 934,602 668,276 687,145
Cash paid for income taxes 335 3 219
Noncash financing and investing activities:      
Equity investment, at cost, obtained in exchange for loan held for investment $ 7,778 $ 0 $ 0