XML 18 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Feb. 28, 2022
Feb. 28, 2021
Cash flows from operating activities:    
Net income $ 307,362 $ 684,055
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred loan fees (6,233) (7,144)
Amortization of debt issuance costs and deferred charges 7,412 8,224
Amortization of discount on long-term debt 9,656 8,832
Amortization of issuance costs for bank revolving lines of credit 3,290 3,317
Depreciation and amortization 5,811 5,825
(Benefit) provision for credit losses (12,146) 34,987
Loss on early extinguishment of debt 696 1,455
Unrealized losses (gains) on equity and debt securities 17,619 (36)
Derivative forward value gains (122,930) (558,266)
Changes in operating assets and liabilities:    
Accrued interest receivable (2,628) 5,317
Accrued interest payable 47,734 36,005
Deferred income 787 1,327
Other (508) (3,100)
Net cash provided by operating activities 255,922 220,798
Cash flows from investing activities:    
Advances on loans, net (1,093,256) (1,624,817)
Investments in fixed assets, net (12,363) (5,156)
Purchase of trading securities (122,116) (350,899)
Proceeds from sales and maturities of trading securities 114,419 84,271
Proceeds from redemption of equity securities 0 30,000
Net cash used in investing activities (1,113,316) (1,866,601)
Cash flows from financing activities:    
Proceeds from short-term borrowings ≤ 90 days, net 31,983 779,124
Proceeds from short-term borrowings with original maturity > 90 days 1,975,416 2,260,900
Repayments of short-term borrowings with original maturity > 90 days (2,161,438) (2,594,052)
Payments for issuance costs for revolving bank lines of credit (3,563) 0
Proceeds from issuance of long-term debt, net of discount and issuance costs 3,395,920 2,380,354
Payments for retirement of long-term debt (2,494,226) (1,553,744)
Payments made for early extinguishment of debt (696) (1,455)
Proceeds from issuance of members’ subordinated certificates 359 14,288
Payments for retirement of members’ subordinated certificates (21,183) (82,291)
Payments for retirement of patronage capital (57,761) (59,888)
Additions for membership fees, net 0 1
Net cash provided by financing activities 664,811 1,143,237
Net decrease in cash, cash equivalents and restricted cash (192,583) (502,566)
Beginning cash, cash equivalents and restricted cash 303,361 680,019
Ending cash, cash equivalents and restricted cash 110,778 177,453
Supplemental disclosure of cash flow information:    
Cash paid for interest 451,179 467,621
Cash paid for income taxes $ 3 $ 156