XML 22 R7.htm IDEA: XBRL DOCUMENT v3.21.4
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Nov. 30, 2021
Nov. 30, 2020
Cash flows from operating activities:    
Net income $ 45,397 $ 305,108
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred loan fees (4,232) (4,804)
Amortization of debt issuance costs and deferred charges 4,895 6,191
Amortization of discount on long-term debt 6,402 5,838
Amortization of issuance costs for bank revolving lines of credit 2,262 2,223
Depreciation and amortization 3,974 3,637
Provision (benefit) for credit losses 603 1,964
Loss on early extinguishment of debt 118 1,455
Unrealized (gains) losses on equity and debt securities 6,512 (2,985)
Derivative forward value (gains) losses 72,562 (198,335)
Changes in operating assets and liabilities:    
Accrued interest receivable (525) 11,993
Accrued interest payable (3,233) (15,853)
Deferred income 180 980
Other 4,171 (7,600)
Net cash provided by operating activities 139,086 109,812
Cash flows from investing activities:    
Advances on loans, net (519,707) (360,309)
Investments in fixed assets, net (8,722) (2,682)
Purchase of trading securities (86,334) (306,215)
Proceeds from sales and maturities of trading securities 64,922 65,562
Proceeds from redemption of equity securities 0 30,000
Net cash used in investing activities (549,841) (573,644)
Cash flows from financing activities:    
Proceeds from short-term borrowings ≤ 90 days, net 321,906 870,478
Proceeds from short-term borrowings with original maturity 90 days 1,258,908 1,532,452
Repayments of short-term borrowings with original maturity 90 days (1,415,975) (1,676,947)
Payments for issuance costs for revolving bank lines of credit (3,563) 0
Proceeds from issuance of long-term debt, net of discount and issuance costs 1,459,259 422,683
Payments for retirement of long-term debt (1,269,200) (1,075,719)
Payments made for early extinguishment of debt (118) (1,455)
Proceeds from issuance of members’ subordinated certificates 177 13,448
Payments for retirement of members’ subordinated certificates (2,488) (66,101)
Payments for retirement of patronage capital (57,760) (57,835)
Net cash provided by (used in) financing activities 291,146 (38,996)
Net decrease in cash, cash equivalents and restricted cash (119,609) (502,828)
Beginning cash, cash equivalents and restricted cash 303,361 680,019
Ending cash, cash equivalents and restricted cash 183,752 177,191
Supplemental disclosure of cash flow information:    
Cash paid for interest 335,793 353,057
Cash paid for income taxes $ 12 $ 69