XML 75 R18.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurement - (Notes)
6 Months Ended
Nov. 30, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurement
NOTE 12—FAIR VALUE MEASUREMENT

We use fair value measurements for the initial recording of certain assets and liabilities and periodic remeasurement of certain assets and liabilities on a recurring or nonrecurring basis. The accounting guidance for fair value measurements and disclosures establishes a three-level fair value hierarchy that prioritizes the inputs into the valuation techniques used to measure fair value. The levels of the fair value hierarchy, in priority order, include Level 1, Level 2 and Level 3. For additional information regarding the fair value hierarchy and a description of the methodologies we use to measure fair value, see “Note 14—Fair Value Measurement” to the Consolidated Financial Statements in our 2019 Form 10-K.

The following tables present the carrying value and fair value for all of our financial instruments, including those carried at amortized cost, as of November 30, 2019 and May 31, 2019. The tables also display the classification within the fair value hierarchy of the valuation technique used in estimating fair value.

 
 
November 30, 2019
 
Fair Value Measurement Level
(Dollars in thousands)
 
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
114,033

 
$
114,033

 
$
114,033

 
$

 
$

Restricted cash
 
10,638

 
10,638

 
10,638

 

 

Equity securities
 
63,809

 
63,809

 
63,809

 

 

Debt securities held-to-maturity
 
573,547

 
583,439

 

 
583,439

 

Deferred compensation investments
 
5,682

 
5,682

 
5,682

 

 

Loans to members, net
 
26,421,661

 
28,008,555

 

 

 
28,008,555

Accrued interest receivable
 
130,950

 
130,950

 

 
130,950

 

Debt service reserve funds
 
17,151

 
17,151

 
17,151

 

 

Derivative assets
 
53,174

 
53,174

 

 
53,174

 

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
 
$
4,789,024

 
$
4,789,768

 
$

 
$
4,639,768

 
$
150,000

Long-term debt
 
18,434,451

 
19,783,264

 

 
11,153,207

 
8,630,057

Accrued interest payable
 
148,875

 
148,875

 

 
148,875

 

Guarantee liability
 
13,489

 
13,763

 

 

 
13,763

Derivative liabilities
 
591,027

 
591,027

 

 
591,027

 

Subordinated deferrable debt
 
986,026

 
1,052,215

 

 
1,052,215

 

Members’ subordinated certificates
 
1,355,052

 
1,355,052

 

 

 
1,355,052


 
 
May 31, 2019
 
Fair Value Measurement Level
(Dollars in thousands)
 
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
177,922

 
$
177,922

 
$
177,922

 
$

 
$

Restricted cash
 
8,282

 
8,282

 
8,282

 

 

Equity securities
 
87,533

 
87,533

 
87,533

 

 

Debt securities held-to-maturity
 
565,444

 
570,549

 

 
570,549

 

Deferred compensation investments
 
4,984

 
4,984

 
4,984

 

 

Loans to members, net
 
25,899,369

 
25,743,503

 

 

 
25,743,503

Accrued interest receivable
 
133,605

 
133,605

 

 
133,605

 

Debt service reserve funds
 
17,151

 
17,151

 
17,151

 

 

Derivative assets
 
41,179

 
41,179

 

 
41,179

 

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
 
$
3,607,726

 
$
3,608,259

 
$

 
$
3,608,259

 
$

Long-term debt
 
19,210,793

 
20,147,183

 

 
11,482,715

 
8,664,468

Accrued interest payable
 
158,997

 
158,997

 

 
158,997

 

Guarantee liability
 
13,666

 
13,307

 

 

 
13,307

Derivative liabilities
 
391,724

 
391,724

 

 
391,724

 

Subordinated deferrable debt
 
986,020

 
1,004,707

 

 
1,004,707

 

Members’ subordinated certificates
 
1,357,129

 
1,357,129

 

 

 
1,357,129



Transfers Between Levels

We monitor the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy and transfer between Level 1, Level 2, and Level 3 accordingly. Observable market data includes but is not limited to quoted prices and market transactions. Changes in economic conditions or market liquidity generally will drive changes in availability of observable market data. Changes in availability of observable market data, which also may result in changes in the valuation technique used, are generally the cause of transfers between levels. We did not have any transfers between levels for financial instruments measured at fair value on a recurring basis for the six months ended November 30, 2019 and 2018.

Recurring Fair Value Measurements

The following table presents the carrying value and fair value of financial instruments reported in our condensed consolidated financial statements at fair value on a recurring basis as of November 30, 2019 and May 31, 2019, and the classification of the valuation technique within the fair value hierarchy.
 
 
November 30, 2019
 
May 31, 2019
(Dollars in thousands)
 
Level 1
 
Level 2
 
Total
 
Level 1
 
Level 2
 
Total
Equity securities
 
$
63,809

 
$

 
$
63,809

 
$
87,533

 
$

 
$
87,533

Deferred compensation investments
 
5,682

 

 
5,682

 
4,984

 

 
4,984

Derivative assets
 

 
53,174

 
53,174

 

 
41,179

 
41,179

Derivative liabilities
 

 
591,027

 
591,027

 

 
391,724

 
391,724





Nonrecurring Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 

We may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis on our condensed consolidated balance sheets. These assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances, such as in the application of lower of cost or fair value accounting or when we evaluate for impairment. Assets measured at fair value on a nonrecurring basis and still held during the six months ended November 30, 2019 and 2018 consisted of certain impaired loans. Fair value measurement adjustments for individually impaired loans are recorded in the provision for loan losses on our condensed consolidated statements of operations. The fair value of these assets is determined based on the use of significant unobservable inputs, which are considered Level 3 in the fair value hierarchy. We did not have any nonrecurring fair value measurement adjustments recorded in earnings attributable to these assets during the three and six months ended November 30, 2019 and 2018.

Significant Unobservable Level 3 Inputs

Impaired Loans

The fair value of impaired loans is typically measured based on the present value of expected future cash flows. Our estimate of expected future cash flows incorporates, among other items, assumptions regarding default rates, loss severities, the amounts and timing of prepayments, as well as the characteristics of the loan. If we expect repayment to be provided solely by the continued operation or sale of the underlying collateral, the fair value of the collateral less estimated costs to sell is used as the basis for measuring fair value. We employ various approaches and techniques to determine the fair value of collateral-dependent loans, including developing market multiples and obtaining valuations from third-party specialists. The significant unobservable inputs used in measuring the fair value of collateral-dependent loans include estimated cash flows before interest, taxes, depreciation and amortization and market multiples for comparable companies. Our Credit Risk Management group reviews the unobservable inputs to assess the reasonableness of the assumptions used and the accuracy of the work performed. We did not have any impaired collateral-dependent loans as of November 30, 2019 or May 31, 2019.