XML 88 R11.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Allowance for Loan Losses - (Notes)
6 Months Ended
Nov. 30, 2019
Loans and Leases Receivable Disclosure [Abstract]  
Allowance for Loan Losses
NOTE 5—ALLOWANCE FOR LOAN LOSSES

We maintain an allowance for loan losses that represents management’s estimate of probable losses inherent in our loan portfolio as of each balance sheet date. Our allowance for loan losses consists of a collective allowance for loans in our portfolio that are not individually impaired and a specific allowance for loans identified as individually impaired. The allowance for loan losses is reported separately on the consolidated balance sheet, and the provision for loan losses is separately reported on our condensed consolidated statements of operations.

The following tables summarize changes, by company, in the allowance for loan losses as of and for the three and six months ended November 30, 2019 and 2018.
 
 
Three Months Ended November 30, 2019
(Dollars in thousands)
 
CFC
 
NCSC
 
RTFC
 
Total
Balance as of August 31, 2019
 
$
12,962

 
$
2,077

 
$
2,526

 
$
17,565

Provision (benefit) for loan losses
 
114

 
(1,267
)
 
108

 
(1,045
)
Balance as of November 30, 2019
 
$
13,076

 
$
810

 
$
2,634

 
$
16,520

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended November 30, 2018
(Dollars in thousands)
 
CFC
 
NCSC
 
RTFC
 
Total
Balance as of August 31, 2018
 
$
12,508

 
$
2,012

 
$
4,172

 
$
18,692

Benefit for loan losses
 
(334
)
 
(43
)
 
(1,411
)
 
(1,788
)
Balance as of November 30, 2018
 
$
12,174

 
$
1,969

 
$
2,761

 
$
16,904

 
 
 
 
 
 
 
 
 
 
 
Six Months Ended November 30, 2019
(Dollars in thousands)
 
CFC
 
NCSC
 
RTFC
 
Total
Balance as of May 31, 2019
 
$
13,120

 
$
2,007

 
$
2,408

 
$
17,535

Provision (benefit) for loan losses
 
(44
)
 
(1,197
)
 
226

 
(1,015
)
Balance as of November 30, 2019
 
$
13,076

 
$
810

 
$
2,634

 
$
16,520

 
 
Six Months Ended November 30, 2018
(Dollars in thousands)
 
CFC
 
NCSC
 
RTFC
 
Total
Balance as of May 31, 2018
 
$
12,300

 
$
2,082

 
$
4,419

 
$
18,801

Benefit for loan losses
 
(126
)
 
(113
)
 
(1,658
)
 
(1,897
)
Balance as of November 30, 2018
 
$
12,174

 
$
1,969

 
$
2,761

 
$
16,904



The following tables present, by company, the components of our allowance for loan losses and the recorded investment of the related loans as of November 30, 2019 and May 31, 2019.
 
 
November 30, 2019
(Dollars in thousands)
 
CFC
 
NCSC
 
RTFC
 
Total
Ending balance of the allowance:
 
 
 
 
 
 
 
 
Collective allowance
 
$
13,076

 
$
810

 
$
1,678

 
$
15,564

Specific allowance
 

 

 
956

 
956

Total ending balance of the allowance
 
$
13,076

 
$
810

 
$
2,634

 
$
16,520

 
 
 
 
 
 
 
 
 
Recorded investment in loans:
 
 
 
 
 
 
 
 
Collectively evaluated loans
 
$
25,362,521

 
$
702,279

 
$
350,982

 
$
26,415,782

Individually evaluated loans
 
5,755

 

 
5,342

 
11,097

Total recorded investment in loans
 
$
25,368,276

 
$
702,279

 
$
356,324

 
$
26,426,879

 
 
 
 
 
 
 
 
 
Total recorded investment in loans, net(1)
 
$
25,355,200

 
$
701,469

 
$
353,690

 
$
26,410,359

 
 
 
 
 
 
 
 
 
Allowance coverage ratio:
 
 
 
 
 
 
 
 
Allowance as a percentage of total recorded investment in loans
 
0.05
%
 
0.12
%
 
0.74
%
 
0.06
%

 
 
May 31, 2019
(Dollars in thousands)
 
CFC
 
NCSC
 
RTFC
 
Total
Ending balance of the allowance:
 
 
 
 
 
 
 
 
Collective allowance
 
$
13,120

 
$
2,007

 
$
1,387

 
$
16,514

Specific allowance
 

 

 
1,021

 
1,021

Total ending balance of the allowance
 
$
13,120

 
$
2,007

 
$
2,408

 
$
17,535

 
 
 
 
 
 
 
 
 
Recorded investment in loans:
 
 
 
 
 
 
 
 
Collectively evaluated loans
 
$
24,811,415

 
$
742,888

 
$
339,508

 
$
25,893,811

Individually evaluated loans
 
6,261

 

 
5,592

 
11,853

Total recorded investment in loans
 
$
24,817,676

 
$
742,888

 
$
345,100

 
$
25,905,664

 
 
 
 
 
 
 
 
 
Total recorded investment in loans, net(1)
 
$
24,804,556

 
$
740,881

 
$
342,692

 
$
25,888,129

 
 
 
 
 
 
 
 
 
Allowance coverage ratio:
 
 
 
 
 
 
 
 
Allowance as a percentage of total recorded investment in loans
 
0.05
%
 
0.27
%
 
0.70
%
 
0.07
%
____________________________ 
(1)Excludes unamortized deferred loan origination costs of $11 million as of both November 30, 2019 and May 31, 2019.

As noted above in “Note 4—Loans,” we did not have any loans classified as nonperforming as of either November 30, 2019 or May 31, 2019.

In addition to the allowance for loan losses, we also maintain a reserve for unadvanced loan commitments at a level estimated by management to provide for probable losses under these commitments as of each balance sheet date, which was less than $1 million as of both November 30, 2019 and May 31, 2019.