XML 28 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Short-Term Debt and Credit Arrangements
9 Months Ended
Feb. 29, 2016
Debt Disclosure [Abstract]  
Short-Term Debt and Credit Arrangements
NOTE 5—SHORT-TERM DEBT AND CREDIT ARRANGEMENTS

The following is a summary of short-term debt outstanding as of February 29, 2016 and May 31, 2015.
(Dollars in thousands)
 
February 29, 2016

May 31, 2015
Short-term debt:
 
 
 
 
Commercial paper sold through dealers, net of discounts (1)
 
$
954,884

 
$
984,954

Commercial paper sold directly to members, at par (1)(2)
 
865,611

 
736,162

Select notes
 
741,927

 
671,635

Daily liquidity fund notes
 
544,503

 
509,131

Medium-term notes sold to members
 
202,095

 
225,872

    Total short-term debt
 
$
3,309,020

 
$
3,127,754

____________________________ 
(1) Backup liquidity is provided by our revolving credit agreements.
(2) Includes commercial paper sold directly to associates and affiliates.

Revolving Credit Agreements

We had $3,420 million of commitments under revolving credit agreements as of February 29, 2016 and May 31, 2015.
Under our current revolving credit agreements, we have the ability to request up to $300 million of letters of credit, which would result in a reduction in the remaining available under the facilities. On November 19, 2015, we amended and restated the $1,665 million three-year and $1,645 million five-year revolving credit agreements to extend the maturity dates to November 19, 2018 and November 19, 2020, respectively, from October 28, 2017 and October 28, 2019, respectively. Commitments of $25 million under the three-year agreement will expire at the prior maturity date of October 28, 2017. Commitments of $45 million under the five-year agreement will expire at the prior maturity date of October 28, 2019. Also, as part of the amendment, the commitments from three banks were increased by $45 million.

Prior to this amendment, NCSC assumed $155 million in commitments from one of the banks, which was reduced to $110 million as part of the amendment on November 19, 2015. Although the total commitment amount under our new revolving credit agreements is unchanged from the previous total of $3,420 million, NCSC’s commitment amount is excluded from the commitment amount from third parties of $3,310 million because NCSC receives all of its funding from CFC and NCSC's financial results are consolidated with CFC. The NCSC assumption of $110 million of commitments under the revolving credit agreements also reduces the total letters of credit from third parties, to $290 million.

The following table presents the total commitment, the net amount available for use and the outstanding letters of credit under our revolving credit agreements as of February 29, 2016 and May 31, 2015.

 
 
February 29, 2016

May 31, 2015

 

 
(Dollars in millions)
 
Total Commitment

Letters of Credit Outstanding

Net Available for Use(1)

Total Commitment

Letters of Credit Outstanding

Net Available for Use(1)

Maturity

Annual Facility Fee (2)
3-year agreement
 
$
25


$


$
25


$
1,720


$


$
1,720


October 28, 2017

7.5 bps
5-year agreement
 
45




45


1,700


1


1,699


October 28, 2019

10 bps
3-year agreement
 
1,640




1,640








November 19, 2018

7.5 bps
5-year agreement
 
1,600


1


1,599








November 19, 2020

10 bps
Total
 
$
3,310


$
1


$
3,309


$
3,420


$
1


$
3,419


 

 
____________________________ 
(1)Reflects amounts available from unaffiliated third parties that are not consolidated by CFC.
(2) Facility fee determined by CFC’s senior unsecured credit ratings based on the pricing schedules put in place at the inception of the related agreement.

The following represents our required and actual financial ratios under the revolving credit agreements as of February 29, 2016 and May 31, 2015.
 
 
 
 
Actual
 
 
Requirement
 
February 29, 2016

May 31, 2015
Minimum average adjusted TIER over the six most recent fiscal quarters(1)
 
1.025

 
1.27
 
1.28
Minimum adjusted TIER for the most recent fiscal year (1) (2)
 
1.05

 
1.30
 
1.30
Maximum ratio of adjusted senior debt to total equity (1)
 
10.00

 
6.31
 
5.93
____________________________ 
(1) In addition to the adjustments made to the leverage ratio set forth in “Item 7. MD&A—Non-GAAP Financial Measures,” senior debt excludes guarantees to member systems that have certain investment-grade ratings by Moody’s and S&P. The TIER and debt-to-equity calculations include the adjustments set forth in “Item 7. MD&A—Non-GAAP Financial Measures” and exclude the results of operations and other comprehensive income for CAH.
(2) We must meet or exceed the required ratios in order to retire patronage capital.

We were in compliance with all covenants and conditions under our revolving credit agreements and there were no borrowings outstanding under these agreements as of February 29, 2016 and May 31, 2015.