XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Aug. 31, 2014
Aug. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 20,612 $ 158,266
Adjustments to reconcile net income to net cash provided by operating activities:    
Amortization of deferred income (2,895) (2,830)
Amortization of debt issuance costs and deferred charges 1,759 1,865
Amortization of discount on long-term debt 1,948 1,333
Amortization of issuance costs for revolving bank lines of credit 709 611
Depreciation 1,461 1,457
Provision for loan losses (6,771) 1,278
Provision for guarantee liability (67) (31)
Results of operations of foreclosed assets 2,699 4,049
Derivative forward value 29,777 (123,069)
Changes in operating assets and liabilities:    
Accrued interest and other receivables (2,476) 2,568
Accounts payable 8,874 16,045
Accrued interest payable 65,099 66,018
Deferred income 4,389 18,502
Other (1,060) (9,010)
Net cash provided by operating activities 124,058 137,052
Cash flows from investing activities:    
Advances on loans (1,987,198) (2,183,485)
Principal collections on loans 1,979,315 2,074,710
Net investment in fixed assets (2,485) (1,173)
Proceeds from foreclosed assets 2,187 6,442
Investments in foreclosed assets (2,400) (10,019)
Investments in time deposits (20,000) 0
Investments in equity securities (25,000) 0
Change in restricted cash (505) (478)
Net cash used in investing activities (56,086) (114,003)
Cash flows from financing activities:    
Proceeds from issuances of short-term debt, net 86,389 316,571
Proceeds from issuances of short-term debt with original maturity greater than 90 days 132,739 273,568
Repayments of short term-debt with original maturity greater than 90 days (145,069) (189,956)
Issuance costs for revolving bank lines of credit 0 (369)
Proceeds from issuance of long-term debt 216,456 815,066
Payments for retirement of long-term debt (349,577) (1,048,931)
Issuance costs for subordinated debt 0 (150)
Proceeds from issuance of members’ subordinated certificates 39,238 518
Payments for retirement of members’ subordinated certificates (66,293) (3,892)
Net cash (used in) provided by financing activities (86,117) 162,425
Net (decrease) increase in cash and cash equivalents (18,145) 185,474
Beginning cash and cash equivalents 338,715 177,062
Ending cash and cash equivalents 320,570 362,536
Supplemental disclosure of cash flow information:    
Cash paid for interest 87,037 97,758
Cash paid for income taxes 8 3
Non-cash financing and investing activities:    
Patronage capital retirement payable 39,662 39,630
Net decrease in debt service reserve funds/debt service reserve certificates $ (1,034) $ (450)