XML 66 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 28, 2024
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense

The components of income tax expense are as follows:

 

 

Year Ended

 

 

 

December 28,
2024

 

 

December 30,
2023

 

 

December 31,
2022

 

 

 

(in thousands)

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

40,688

 

 

$

28,326

 

 

$

47,963

 

State

 

 

1,156

 

 

 

879

 

 

 

987

 

Foreign

 

 

3,409

 

 

 

4,647

 

 

 

2,901

 

 

 

 

45,253

 

 

 

33,852

 

 

 

51,851

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

(25,287

)

 

 

(22,429

)

 

 

(31,622

)

State

 

 

(871

)

 

 

242

 

 

 

(1,506

)

Foreign

 

 

(318

)

 

 

(242

)

 

 

(473

)

 

 

 

(26,476

)

 

 

(22,429

)

 

 

(33,601

)

Total income tax expense

 

$

18,777

 

 

$

11,423

 

 

$

18,250

 

Income before Tax

The income before tax is comprised of the following:

 

 

Year Ended

 

 

 

December 28,
2024

 

 

December 30,
2023

 

 

December 31,
2022

 

 

 

(in thousands)

 

Domestic operations

 

$

207,747

 

 

$

107,640

 

 

$

239,527

 

Foreign operations

 

$

12,700

 

 

$

24,942

 

 

$

2,057

 

Income Before Provision for Income Taxes

The provision for income taxes differs from the amount of income tax determined by applying the applicable U.S. federal income tax rate of 21% for the years ended December 28, 2024, December 30, 2023 and December 31, 2022, to income before provision for income taxes as follows:

 

 

Year Ended

 

 

 

December 28,
2024

 

 

December 30,
2023

 

 

December 31,
2022

 

 

 

(in thousands, except for percentages)

 

Federal income tax provision at statutory rate

 

$

46,294

 

 

$

27,842

 

 

$

50,732

 

State taxes, net of federal effect

 

 

2,171

 

 

 

1,389

 

 

 

467

 

Foreign taxes, net of federal effect

 

 

854

 

 

 

(2,000

)

 

 

(481

)

Foreign Derived Intangible Income (FDII) Deduction

 

 

(16,960

)

 

 

(12,662

)

 

 

(25,445

)

US tax on foreign source income

 

 

(207

)

 

 

184

 

 

 

1,423

 

Tax effect of share-based compensation

 

 

(6,883

)

 

 

(2,288

)

 

 

(2,497

)

Non-deductible officer's compensation

 

 

3,412

 

 

 

2,301

 

 

 

1,910

 

Research and development tax credit

 

 

(6,640

)

 

 

(6,410

)

 

 

(7,146

)

Change in tax reserves

 

 

(2,648

)

 

 

(1,133

)

 

 

(1,084

)

Change in valuation allowance

 

 

(1,790

)

 

 

2,180

 

 

 

(276

)

Withholding taxes

 

 

785

 

 

 

640

 

 

 

937

 

Other

 

 

389

 

 

 

1,380

 

 

 

(290

)

Provision for income taxes

 

$

18,777

 

 

$

11,423

 

 

$

18,250

 

Effective tax rate

 

 

9

 %

 

 

9

 %

 

 

8

 %

Prior year amounts were reclassified to conform to current year classification requirements for comparability purposes. The total tax provision amounts remained unchanged.

Deferred Tax Assets and Liabilities

Deferred tax assets and liabilities are comprised of the following:

 

 

 

 

 

 

 

 

 

December 28,
2024

 

 

December 30,
2023

 

 

 

(in thousands)

 

Deferred tax assets:

 

 

 

 

 

 

Reserves and accruals

 

$

20,315

 

 

$

16,658

 

Deferred revenue

 

 

4,677

 

 

 

4,082

 

Share-based compensation

 

 

3,792

 

 

 

3,495

 

Tax credit carryforward

 

 

12,170

 

 

 

13,960

 

Net operating losses

 

 

1,618

 

 

 

1,088

 

Depreciation and amortization

 

 

162

 

 

 

156

 

Capitalized research and development

 

 

48,943

 

 

 

34,165

 

Operating lease liabilities

 

 

2,968

 

 

 

3,744

 

Other

 

 

1,162

 

 

 

2,875

 

Gross deferred tax assets

 

 

95,807

 

 

 

80,223

 

Less: valuation allowance

 

 

(12,170

)

 

 

(13,960

)

Total deferred tax assets after valuation allowance

 

 

83,637

 

 

 

66,263

 

Deferred tax liabilities:

 

 

 

 

 

 

Depreciation and amortization

 

 

(38,144

)

 

 

(43,908

)

Operating lease right of use assets

 

 

(2,682

)

 

 

(3,519

)

Other

 

 

(4

)

 

 

 

Gross deferred tax liabilities

 

 

(40,830

)

 

 

(47,427

)

Net deferred tax assets

 

$

42,807

 

 

$

18,836

 

Unrecognized Tax Benefits

The total amount of unrecognized tax benefits are as follows:

 

 

Year Ended

 

 

 

December 28,
2024

 

 

December 30,
2023

 

 

December 31,
2022

 

 

 

(in thousands)

 

Balance, beginning of the period

 

$

13,142

 

 

$

13,010

 

 

$

12,373

 

Gross increases—tax positions in prior period

 

 

1,416

 

 

 

29

 

 

 

456

 

Gross decreases—tax positions in prior period

 

 

(33

)

 

 

(100

)

 

 

 

Gross increases—current-period tax positions

 

 

1,761

 

 

 

1,785

 

 

 

1,729

 

Closure of audit/statute limitation

 

 

(3,291

)

 

 

(1,582

)

 

 

(1,548

)

Balance, end of the period

 

$

12,995

 

 

$

13,142

 

 

$

13,010