XML 104 R87.htm IDEA: XBRL DOCUMENT v3.22.0.1
Earnings (Loss) Per Share - Reconciliation of the Numerator and Denominator of Basic and Diluted Earnings (Loss) Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2021
[1]
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
[2]
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Numerator [Abstract]                      
Income from continuing operations attributable to Tivity Health, Inc. - numerator for earnings (loss) per share $ (25,038) $ 103,699 $ 8,771 $ 19,944 $ 14,642 $ 16,750 $ 17,202 $ 8,275 $ 107,376 $ 56,869 $ 45,217
Net income (loss) from discontinued operations attributable to Tivity Health, Inc. - numerator for earnings (loss) per share (308) (932) (414) (808) (26,260) (59,168) 11,309 (206,381) (2,462) (280,500) (332,038)
Net income (loss) $ (25,346) $ 102,767 $ 8,357 $ 19,136 $ (11,618) $ (42,418) $ 28,511 $ (198,106) $ 104,914 $ (223,631) $ (286,821)
Denominator [Abstract]                      
Shares used for basic income (loss) per share                 49,573 48,746 46,509
Effect of dilutive stock options and restricted stock units outstanding [Abstract]                      
Shares used for diluted income (loss) per share                 50,424 49,217 47,103
Earnings (loss) per share attributable to Tivity Health, Inc. - basic [Abstract]                      
Continuing operations (in dollars per share) $ (0.50) [3] $ 2.09 [3] $ 0.18 [3] $ 0.41 [3] $ 0.30 [3] $ 0.34 [3] $ 0.35 [3] $ 0.17 [3] $ 2.17 $ 1.17 $ 0.97
Discontinued operations (in dollars per share) (0.01) [3] (0.02) [3] (0.01) [3] (0.02) [3] (0.54) [3] (1.21) [3] 0.23 [3] (4.25) [3] (0.05) (5.75) (7.14)
Net income (loss) [4] (0.51) [3] 2.07 [3] 0.17 [3] 0.39 [3] (0.24) [3] (0.87) [3] 0.59 [3] (4.08) [3] 2.12 (4.59) (6.17)
Earnings (loss) per share attributable to Tivity Health, Inc. - diluted [Abstract]                      
Continuing operations (in dollars per share) (0.50) [3] 2.06 [3] 0.17 [3] 0.40 [3] 0.29 [3] 0.34 [3] 0.35 [3] 0.17 [3] 2.13 1.16 0.96
Discontinued operations (in dollars per share) (0.01) [3] (0.02) [3] (0.01) [3] (0.02) [3] (0.53) [3] (1.20) [3] 0.23 [3] (4.22) [3] (0.05) (5.70) (7.05)
Net income (loss) $ (0.50) [3],[4] $ 2.04 [3],[4] $ 0.17 [3],[4] $ 0.38 [3],[4] $ (0.23) [3],[4] $ (0.86) [3],[4] $ 0.58 [3],[4] $ (4.05) [3],[4] $ 2.08 $ (4.54) $ (6.09)
Non-Qualified Stock Options                      
Effect of dilutive stock options and restricted stock units outstanding [Abstract]                      
Effect of dilutive stock options and restricted stock units outstanding (in shares)                 60 29 90
Restricted Stock Units (RSUs)                      
Effect of dilutive stock options and restricted stock units outstanding [Abstract]                      
Effect of dilutive stock options and restricted stock units outstanding (in shares)                 538 412 489
Market Stock Units                      
Effect of dilutive stock options and restricted stock units outstanding [Abstract]                      
Effect of dilutive stock options and restricted stock units outstanding (in shares)                 184 1  
Performance-Based Stock Units                      
Effect of dilutive stock options and restricted stock units outstanding [Abstract]                      
Effect of dilutive stock options and restricted stock units outstanding (in shares)                 69 29 15
Non-Qualified Stock Options                      
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]                      
Dilutive securities outstanding not included in the computation of earnings (loss) per share because their effect is anti-dilutive (in shares)                 226 186 70
Restricted Stock Units (RSUs)                      
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]                      
Dilutive securities outstanding not included in the computation of earnings (loss) per share because their effect is anti-dilutive (in shares)                 20 242 192
Restricted Stock Awards                      
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]                      
Dilutive securities outstanding not included in the computation of earnings (loss) per share because their effect is anti-dilutive (in shares)                   26 102
Performance-Based Stock Units                      
Antidilutive Securities Excluded From Computation Of Earnings Per Share [Line Items]                      
Dilutive securities outstanding not included in the computation of earnings (loss) per share because their effect is anti-dilutive (in shares)                   24  
[1]

Loss from continuing operations for the fourth quarter of 2021 includes an unrealized loss of $41.4 million related to the change in fair value of the Sharecare Equity Security and an unrealized gain of $1.9 million related to the de-designated swaps, each of which was recorded to other (income) expense, net. The income tax benefit that would have otherwise resulted from the unrealized loss of $41.4 million was fully offset by income tax expense due to an increase in the valuation allowance on deferred tax assets related to capital loss carryforwards; therefore, there was no net income tax benefit associated with this loss.  In addition, loss from continuing operations for the fourth quarter of 2021 includes a total of $0.5 million related to CEO transition costs, acquisition and integration costs, and project costs, which was primarily recorded to selling, general, and administrative expenses. Finally, the impact of potentially dilutive securities for the three months ended December 31, 2021 was not considered because the impact would be anti-dilutive.

[2]

Income from continuing operations for the fourth quarter of 2020 includes strategic project costs, CEO transition costs, and acquisition and integration costs of $2.3 million, $1.0 million, and $0.6 million, respectively, each of which were primarily recorded to selling, general, and administrative expenses.

[3] We calculated earnings per share for each of the quarters based on the weighted average number of shares and dilutive securities outstanding for each period. Accordingly, the sum of the quarters may not necessarily be equal to the full year income per share.
[4] Figures may not add due to rounding.