XML 53 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Components of Income Tax Expense

Income tax expense is comprised of the following:

 

 

 

Year Ended December 31,

 

(In thousands)

 

2021

 

 

2020

 

 

2019

 

Current taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

16,421

 

 

$

526

 

 

$

3,051

 

State

 

 

5,431

 

 

 

881

 

 

 

830

 

Deferred taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

5,658

 

 

 

14,114

 

 

 

11,853

 

State

 

 

(1,165

)

 

 

2,009

 

 

 

4,559

 

Total

 

$

26,345

 

 

$

17,530

 

 

$

20,293

 

Significant Components of Net Deferred Tax Liability and Asset The following table sets forth the significant components of our net deferred tax liability and asset as of December 31, 2021 and 2020:

 

(In thousands)

 

December 31,

2021

 

 

December 31,

2020

 

Deferred tax asset:

 

 

 

 

 

 

 

 

Accruals and reserves

 

$

467

 

 

$

1,137

 

Deferred compensation

 

 

169

 

 

 

604

 

Share-based payments

 

 

1,279

 

 

 

2,909

 

Lease liability

 

 

2,936

 

 

 

4,993

 

Section 163(j) interest limitation

 

 

2,902

 

 

 

370

 

Interest rate swap

 

 

2,830

 

 

 

5,964

 

Unrealized losses

 

 

 

 

 

3,720

 

Net operating loss carryforwards

 

 

19,962

 

 

 

10,608

 

Capital loss carryforwards

 

 

145,330

 

 

 

149,608

 

 

 

 

175,875

 

 

 

179,913

 

Valuation allowance

 

 

(148,754

)

 

 

(152,295

)

 

 

$

27,121

 

 

$

27,618

 

Deferred tax liability:

 

 

 

 

 

 

 

 

Property and equipment

 

$

(5,614

)

 

$

(4,516

)

Intangible assets

 

 

(14,986

)

 

 

(14,868

)

Unrealized gains

 

 

(6,972

)

 

 

 

Right-of-use assets

 

 

(2,732

)

 

 

(4,633

)

 

 

 

(30,304

)

 

 

(24,017

)

Net long-term deferred tax (liability) asset

 

$

(3,183

)

 

$

3,601

 

 

Difference between Income Tax Expense Computed using Statutory Federal Income Tax Rate and effective rate

The difference between income tax expense computed using the statutory federal income tax rate and the effective rate is as follows:

 

 

 

Year Ended December 31,

 

(In thousands)

 

2021

 

 

2020

 

 

2019

 

Statutory federal income tax

 

$

28,081

 

 

$

15,624

 

 

$

13,757

 

State income taxes, less federal income tax benefit

 

 

6,675

 

 

 

3,607

 

 

 

3,048

 

Executive compensation

 

 

2,172

 

 

 

1,062

 

 

 

150

 

Change in valuation allowance

 

 

(14,275

)

 

 

(2,659

)

 

 

2,509

 

Share-based compensation

 

 

(2,644

)

 

 

426

 

 

 

210

 

State income tax credits

 

 

 

 

 

 

 

 

954

 

Capital loss expiration

 

 

7,139

 

 

 

 

 

 

 

Prior year tax adjustments

 

 

(970

)

 

 

(592

)

 

 

(464

)

Net impact of foreign operations

 

 

69

 

 

 

3

 

 

 

(9

)

Other

 

 

98

 

 

 

59

 

 

 

138

 

Income tax expense

 

$

26,345

 

 

$

17,530

 

 

$

20,293

 

Changes in Unrecognized Tax Benefits

The aggregate changes in the balance of unrecognized tax benefits, exclusive of interest, were as follows.  There were no changes in unrecognized tax benefits during 2021.

 

(In thousands)

 

 

 

 

Unrecognized tax benefits at December 31, 2019

 

$

1,061

 

Increases related to prior year tax positions

 

 

84

 

Decreases due to lapse of statute of limitations

 

 

(20

)

Decreases related to Nutrisystem divestiture

 

 

(1,125

)

Unrecognized tax benefits at December 31, 2020

 

$