XML 93 R76.htm IDEA: XBRL DOCUMENT v3.20.4
Debt - Credit Facility - Additional Information (Details)
1 Months Ended 3 Months Ended 10 Months Ended 12 Months Ended 22 Months Ended
Mar. 08, 2019
USD ($)
Dec. 31, 2020
USD ($)
May 31, 2019
Agreement
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2020
USD ($)
Line Of Credit Facility [Line Items]                
Outstanding debt   $ 466,706,000   $ 466,706,000 $ 1,048,127,000 $ 466,706,000 $ 1,048,127,000 $ 466,706,000
Interest Rate Swap Agreements                
Line Of Credit Facility [Line Items]                
Number of agreements held for maturity | Agreement     8          
Derivative maturity month and year     2024-05          
Interest Rate Swap Agreements | LIBOR                
Line Of Credit Facility [Line Items]                
Derivative, fixed interest rate     2.20%          
Eight Interest Rate Swaps                
Line Of Credit Facility [Line Items]                
Derivative, notional amount   700,000,000.0   700,000,000.0   700,000,000.0   700,000,000.0
Eight Interest Rate Swaps | Hedges                
Line Of Credit Facility [Line Items]                
Derivative, notional amount   388,900,000   $ 388,900,000   388,900,000   388,900,000
Description of interest rate swaps on derivatives       we concluded that five of the eight interest rate swaps no longer qualified for hedge accounting treatment, and we de-designated these derivatives.        
Revolving Credit Facility                
Line Of Credit Facility [Line Items]                
Available borrowing capacity   124,500,000   $ 124,500,000   $ 124,500,000   124,500,000
Credit Agreement                
Line Of Credit Facility [Line Items]                
Initiation date           Mar. 08, 2019    
Outstanding debt   466,700,000   $ 466,700,000   $ 466,700,000   $ 466,700,000
Net leverage ratio for next twelve month           5.75    
Net leverage ratio in year two           5.25    
Net leverage ratio thereafter           4.75    
Net leverage ratio one           2.36    
Debt instrument, prepayments description           We are required to make prepayments on the Term Loans equal to our excess cash flow for a given fiscal year multiplied by the following excess cash flow percentages based on our Net Leverage Ratio (as defined in the Credit Agreement) on the last day of such fiscal year: (a) 75% if the Net Leverage Ratio is greater than 3.75:1, (b) 50% if the Net Leverage Ratio is equal to or less than 3.75:1 but greater than 3.25:1 (c) 25% if the Net Leverage Ratio is equal to or less than 3.25:1 but greater than 2.75:1, and (d) 0% if the Net Leverage Ratio is equal to or less than 2.75:1.    
Term loan paydown amount           $ 519,000,000    
Commitment fees           $ 500,000 $ 500,000  
Credit Agreement | Federal Funds Rate                
Line Of Credit Facility [Line Items]                
Basis spread on variable rate 0.50%              
Credit Agreement | One-Month LIBOR                
Line Of Credit Facility [Line Items]                
Basis spread on variable rate 1.00%              
Credit Agreement | Net Leverage Ratio Greater Than 3.75:1                
Line Of Credit Facility [Line Items]                
Excess cash flow percentage           75.00%    
Net leverage ratio           375.00%    
Credit Agreement | Net Leverage Ratio Equal To or Less Than 3.75:1 but Greater Than 3.25:1                
Line Of Credit Facility [Line Items]                
Excess cash flow percentage           50.00%    
Net leverage ratio           325.00%    
Credit Agreement | Net Leverage Ratio Equal To or Less Than 3.25:1 but Greater Than 2.75:1                
Line Of Credit Facility [Line Items]                
Excess cash flow percentage           25.00%    
Net leverage ratio           275.00%    
Credit Agreement | Net Leverage Ratio Equal To or Less Than 2.75:1                
Line Of Credit Facility [Line Items]                
Excess cash flow percentage           0.00%    
Credit Agreement | Nutrisystem, Inc.                
Line Of Credit Facility [Line Items]                
Payments on term loans   $ 519,000,000.0            
Credit Agreement | Minimum                
Line Of Credit Facility [Line Items]                
Unused commitment fee percentage 0.25%              
Credit Agreement | Minimum | LIBOR                
Line Of Credit Facility [Line Items]                
Variable rate basis 0.00%              
Credit Agreement | Maximum                
Line Of Credit Facility [Line Items]                
Unused commitment fee percentage 0.50%              
Credit Agreement | Revolving Credit Facility                
Line Of Credit Facility [Line Items]                
Maximum borrowing capacity $ 125,000,000.0              
Maturity date           Mar. 08, 2024    
Credit Agreement | Revolving Credit Facility | Minimum | LIBOR                
Line Of Credit Facility [Line Items]                
Margin rate 3.75%              
Credit Agreement | Revolving Credit Facility | Minimum | Base Rate                
Line Of Credit Facility [Line Items]                
Margin rate 2.75%              
Credit Agreement | Revolving Credit Facility | Maximum | LIBOR                
Line Of Credit Facility [Line Items]                
Margin rate 4.25%              
Credit Agreement | Revolving Credit Facility | Maximum | Base Rate                
Line Of Credit Facility [Line Items]                
Margin rate 3.25%              
Credit Agreement | Swingline Sub Facility                
Line Of Credit Facility [Line Items]                
Maximum borrowing capacity $ 35,000,000.0              
Maturity date           Mar. 08, 2024    
Credit Agreement | Letters of Credit Sub Facility                
Line Of Credit Facility [Line Items]                
Maximum borrowing capacity 50,000,000.0              
Credit Agreement | Term Loan Facility A                
Line Of Credit Facility [Line Items]                
Debt instrument, face amount $ 350,000,000.0              
Periodic principal payment as percentage of aggregate principal amount 2.50%              
Maturity date           Mar. 08, 2024    
Effective interest rates   6.64%   6.64% 5.47% 6.64% 5.47% 6.64%
Credit Agreement | Term Loan Facility A | LIBOR                
Line Of Credit Facility [Line Items]                
Margin rate 4.25%              
Credit Agreement | Term Loan Facility A | Base Rate                
Line Of Credit Facility [Line Items]                
Margin rate 3.25%              
Credit Agreement | Term Loan Facility B                
Line Of Credit Facility [Line Items]                
Debt instrument, face amount $ 830,000,000.0              
Periodic principal payment as percentage of aggregate principal amount 0.75%              
Maturity date           Mar. 08, 2026    
Effective interest rates   7.08%   7.08% 6.27% 7.08% 6.27% 7.08%
Credit Agreement | Term Loan Facility B | LIBOR                
Line Of Credit Facility [Line Items]                
Margin rate 5.25%              
Credit Agreement | Term Loan Facility B | Base Rate                
Line Of Credit Facility [Line Items]                
Margin rate 4.25%              
Credit Agreement | Uncommitted Incremental Accordion Facility | Minimum                
Line Of Credit Facility [Line Items]                
Maximum borrowing capacity $ 125,000,000.0              
Percentage of consolidated EBITDA requirement 50.00%              
Credit Agreement | Term Loans                
Line Of Credit Facility [Line Items]                
Payments on term loans               $ 164,700,000
Maturity date         Dec. 31, 2021