XML 92 R75.htm IDEA: XBRL DOCUMENT v3.20.4
Debt - Summary of Debt, Net of Unamortized Deferred Loan Costs And Original Issue Discount (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Debt, net of unamortized original issue discount $ 496,275 $ 1,094,850
Less: deferred loan costs and original issue discount (29,569) (46,723)
Total debt 466,706 1,048,127
Less: current portion [1] (7,456)  
Total long-term debt 459,250 1,048,127
Term Loan A    
Debt Instrument [Line Items]    
Debt, net of unamortized original issue discount 124,035 288,750
Term Loan B    
Debt Instrument [Line Items]    
Debt, net of unamortized original issue discount $ 372,240 786,250
Revolving Credit Facility    
Debt Instrument [Line Items]    
Debt, net of unamortized original issue discount   $ 19,850
[1]

Represents additional term loan principal due upon final settlement of the sale of Nutrisystem based on the estimated post-Closing adjustments.