XML 32 R25.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Disclosures and Concentrations of Risk
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Segment Disclosures and Concentrations of Risk

16. Segment Disclosures and Concentrations of Risk  

 

Background and Basis of Organization

 

Following the acquisition of Nutrisystem in March 2019, we organize and manage our operations within two reportable segments, based on the types of products and services they offer: Healthcare and Nutrition.  The Healthcare segment derives its revenues from SilverSneakers senior fitness, Prime Fitness and WholeHealth Living.  The Nutrition segment provides weight management products and services and derives its revenues from Nutrisystem and South Beach Diet products. Prior to the acquisition of Nutrisystem, we had one reportable segment.   

 

Segment Revenues, Profit or Loss, and Assets

 

Our chief operating decision maker evaluates performance and allocates resources based on each segment’s EBITDA excluding acquisition and integration costs, impairment loss, and restructuring and related charges.  The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies.  There are no material intersegment revenues or costs.  Transactions between the segments primarily consist of payments made by one segment on behalf of the other segment, which are recorded as current assets and eliminated in consolidation.  The following table presents information about reported segment revenues and profit or loss, as well as a reconciliation of each such amount to consolidated totals:

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

March 31, 2020

 

 

Three Months Ended

March 31, 2019

 

 

 

 

Healthcare

 

 

Nutrition

 

 

Total Segments

 

 

Healthcare

 

 

Nutrition

 

 

Total Segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

159,692

 

 

$

177,963

 

 

$

337,655

 

 

$

156,527

 

 

$

57,567

 

 

$

214,094

 

   (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated income (loss) before income taxes

 

 

 

 

 

 

 

 

 

$

(213,252

)

 

 

 

 

 

 

 

 

 

$

9,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition and integration costs

 

 

 

 

 

 

 

 

 

 

2,791

 

 

 

 

 

 

 

 

 

 

 

17,052

 

 

Impairment loss

 

 

 

 

 

 

 

 

 

 

199,500

 

 

 

 

 

 

 

 

 

 

 

 

 

CEO transition costs

 

 

 

 

 

 

 

 

 

 

2,586

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring and related charges

 

 

 

 

 

 

 

 

 

 

742

 

 

 

 

 

 

 

 

 

 

 

1,591

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

21,664

 

 

 

 

 

 

 

 

 

 

 

7,666

 

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

14,763

 

 

 

 

 

 

 

 

 

 

 

3,582

 

 

Adjusted EBITDA

 

$

30,242

 

 

$

(1,448

)

 

$

28,794

 

 

$

26,129

 

 

$

13,344

 

 

$

39,473

 

 

 

 

(1)

The figure for total segments equals the consolidated figure for such item.

 

Our total assets by segment were as follows:

 

(In thousands)

 

March 31, 2020

 

 

December 31, 2019

 

Healthcare

 

$

563,027

 

 

$

526,013

 

Nutrition

 

 

905,256

 

 

 

1,099,892

 

Total assets

 

$

1,468,283

 

 

$

1,625,905

 

Concentrations of Risk

As of March 31, 2020, we were subject to concentration of revenue risk related to the services that we provide.  For the three months ended March 31, 2020, a significant portion (36%) of our consolidated revenues was derived from our SilverSneakers senior fitness offering, in which a meaningful amount of our fees is earned based on member visits to a fitness partner location.  Due to widespread closures of our partner locations beginning in March 2020 related to the COVID-19 pandemic, there was a significant decrease in member participation and the related revenues during March 2020, with visits decreasing sharply by the end of March.  The adverse impact to revenue was somewhat mitigated by a reduction in cost of services as our visit costs decreased in a corresponding manner.