XML 85 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations - Preliminary Allocation of Estimated Merger Consideration to the Identifiable Tangible and Intangible Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Mar. 08, 2019
Dec. 31, 2018
Dec. 31, 2017
Business Acquisition [Line Items]        
Goodwill, net $ 654,635   $ 334,680 $ 334,680
Nutrisystem, Inc.        
Business Acquisition [Line Items]        
Cash, cash equivalents, and short-term investments   $ 81,217    
Accounts receivable   22,639    
Inventory   38,494    
Prepaid expenses and other current assets   12,345    
Property and equipment   31,233    
Right-of-use assets   22,145    
Intangible assets   933,000    
Other assets/liabilities   7,161    
Accounts payable   (25,152)    
Accrued salaries and benefits and other liabilities   (41,796)    
Deferred revenue   (13,339)    
Lease liabilities   (22,145)    
Deferred tax liabilities, net   (216,750)    
Total identifiable assets and liabilities acquired   829,052    
Goodwill, net $ 457,056 457,056 [1]    
Total Merger Consideration   $ 1,286,108    
[1] Goodwill represents the excess of Merger Consideration over the preliminary fair value of the underlying assets acquired and liabilities assumed.  Goodwill is attributable to the assembled workforce of experienced personnel at Nutrisystem and synergies expected to be achieved from the combined operations of Tivity Health and Nutrisystem.