XML 76 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Summary of Debt, Net of Unamortized Deferred Loan Costs And Original Issue Discount

The Company's debt, net of unamortized deferred loan costs and original issue discount, consisted of the following at December 31, 2019 and 2018:

 

(In thousands)

 

December 31,

2019

 

 

December 31,

2018

 

Term Loan A

 

$

288,750

 

 

$

 

Term Loan B

 

 

786,250

 

 

 

 

Delayed draw term loan

 

 

 

 

 

25,000

 

Revolving credit facility

 

 

19,850

 

 

 

5,450

 

Capital lease obligations and other (1)

 

 

 

 

 

196

 

 

 

 

1,094,850

 

 

 

30,646

 

Less: deferred loan costs and original issue discount ("OID")

 

 

(46,723

)

 

 

 

Total debt

 

 

1,048,127

 

 

 

30,646

 

Less: current portion

 

 

 

 

 

(57

)

Long-term debt

 

$

1,048,127

 

 

$

30,589

 

 

 

(1)

Prior to the adoption of ASC 842 on January 1, 2019, our capital leases were recorded as part of debt.  Beginning on January 1, 2019, they are classified as financing leases under ASC 842 and are recorded as part of lease liabilities.  

Minimum Annual Principal Payments and Repayments of the Revolving Advances

The following table summarizes the minimum annual principal payments and repayments of the revolving advances under the Credit Agreement for each of the next five years and thereafter:

 

(In thousands)

 

 

 

 

Year ending December 31,

 

 

 

 

2020

 

$

 

2021

 

 

59,725

 

2022

 

 

59,900

 

2023

 

 

59,900

 

2024

 

 

228,500

 

2025 and thereafter

 

 

686,825

 

Total

 

$

1,094,850