XML 31 R19.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Leases

10.

Leases

On January 1, 2019, we adopted ASC 842 using the modified retrospective approach. Therefore, the comparative information for periods ended prior to January 1, 2019 was not restated. Leases with an initial term of 12 months or less are considered short-term and are not recorded on the balance sheet. We recognize lease expense for these short-term leases on a straight-line basis over the lease term. With the exception of two finance leases related to a network server and office equipment, all of our leases are classified as operating leases.  We maintain lease agreements principally for our office spaces and certain equipment. In addition, certain of our contracts, such as those with our fulfillment vendor related to our warehouse space or contracts with certain equipment vendors, contain embedded leases.  We maintain three sublease agreements with respect to two of our office locations, each of which continues through the initial term of our master lease agreement.  Such sublease income and payments, while they reduce our rent expense, are not considered in the value of the right-of-use asset or lease liability.  In the aggregate, our leases generally have remaining lease terms of one to six years, some of which include options to extend the lease for additional periods.  Such extension options were not considered in the value of the right-of-use asset or lease liability because it is not probable that we will exercise the options to extend.  If applicable, allocations among lease and non-lease components would be achieved using relative standalone selling prices.

Upon adoption of ASC 842, we determined our estimated discount rate for existing leases as of January 1, 2019 based on the incremental borrowing rate that most closely aligned with the remaining lease term and payment schedule, as provided by our financial institution. The discount rates for leases entered into after January 1, 2019 were determined based on similarly secured borrowings available to us as of lease inception. The discount rate for leases in the Nutrition segment was estimated as of the Closing date of the Merger.  

The following table shows the right-of-use assets and lease liabilities recorded on the balance sheet:

 

 

 

December 31, 2019

 

(In thousands)

 

 

 

 

Right-of-use assets:

 

 

 

 

Operating

 

$

41,518

 

Finance

 

 

1,680

 

Total leased assets

 

$

43,198

 

 

 

 

 

 

Lease liabilities:

 

 

 

 

Current

 

 

 

 

  Operating

 

$

13,131

 

  Finance

 

 

624

 

Non-current

 

 

 

 

  Operating

 

$

30,321

 

  Finance

 

 

1,080

 

Total lease liabilities

 

$

45,156

 

The following table shows the components of lease expense:

 

 

 

Year Ended December 31,

 

(In thousands)

 

2019

 

Finance lease cost:

 

 

 

 

Amortization of leased assets

 

$

298

 

Interest of lease liabilities

 

 

51

 

Operating lease cost

 

 

14,217

 

Short-term lease cost

 

 

428

 

Total lease cost before subleases

 

$

14,994

 

Sublease income

 

 

(5,479

)

Total lease cost, net

 

$

9,515

 

The following provides information related to the lease term and discount rate as of December 31, 2019:

 

Weighted Average Remaining Lease Term (years)

 

 

 

 

Operating leases

 

 

3.3

 

Finance leases

 

 

2.6

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

Operating leases

 

 

5.5

%

Finance leases

 

 

5.8

%

As of December 31, 2019, maturities of lease liabilities for each of the next five years and thereafter were as follows:

 

 

 

Operating Leases

 

 

Financing

 

(In thousands)

 

Lease Payments

 

Sublease Receipts

 

Net

 

 

Leases

 

2020

 

$

15,169

 

$

(5,767

)

$

9,402

 

 

$

708

 

2021

 

 

14,731

 

 

(5,699

)

 

9,032

 

 

 

708

 

2022

 

 

12,738

 

 

(5,732

)

 

7,006

 

 

 

421

 

2023

 

 

3,372

 

 

(957

)

 

2,415

 

 

 

 

2024

 

 

1,435

 

 

 

 

1,435

 

 

 

 

2025 and thereafter

 

 

29

 

 

 

 

29

 

 

 

 

Total lease payments

 

 

47,474

 

$

(18,155

)

$

29,319

 

 

 

1,837

 

Less: interest

 

 

(4,022

)

 

 

 

 

 

 

 

 

(133

)

Present value of lease liabilities

 

$

43,452

 

 

 

 

 

 

 

 

$

1,704

 

Supplemental cash flow information related to leases was as follows:

 

 

 

Year Ended December 31,

 

(In thousands)

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

Operating cash flow attributable to operating leases

 

$

(9,978

)

Operating cash flow attributable to finance leases

 

 

(51

)

Financing cash flow attributable to finance leases

 

 

(274

)

 

 

 

 

 

Supplemental noncash information:

 

 

 

 

Right-of-use assets obtained in exchange for operating lease liabilities (1)

 

 

53,683

 

Right-of-use assets obtained in exchange for finance lease liabilities (2)

 

 

1,978

 

 

 

(1)

No new operating leases were entered into during the year ended December 31, 2019.  Amount shown is due to the adoption of ASC 842 and one lease modification that resulted in a noncash remeasurement of the related right-of-use asset and operating lease liability. Amount shown reflects balance as of January 1, 2019 for the Healthcare segment (adjusted for lease modification) and as of March 8, 2019 for the Nutrition segment (i.e., the date of our acquisition of Nutrisystem).

 

(2)

Amount shown is due to the adoption of ASC 842 and one new finance lease for $1.8 million entered into during the year ended December 31, 2019. In addition to such lease, amount shown reflects balance as of January 1, 2019 for the Healthcare segment. The Nutrition segment does not maintain any finance leases.

 

As of December 31, 2018, future minimum lease payments, net of total cash receipts from subleases of $23.7 million, under all non-cancelable operating leases for each of the next five years and thereafter were as follows.  As of December 31, 2018, future minimum lease payments under capital leases were not material.

 

(In thousands)

 

Operating

 

Year ending December 31,

 

Leases

 

2019

 

$

4,022

 

2020

 

 

2,040

 

2021

 

 

910

 

2022

 

 

827

 

2023

 

 

136

 

2024 and thereafter

 

 

 

Total minimum lease payments

 

$

7,935