XML 29 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Intangible Assets and Goodwill

6.

Intangible Assets and Goodwill

 

   We amortize intangible assets subject to amortization on a straight-line or accelerated basis based on the period for which the economic benefits of the asset are expected to be realized. In connection with our acquisition of Nutrisystem on March 8, 2019, we recorded the following amounts of intangible assets and goodwill. All of the goodwill was recorded to the Nutrition segment, and none of the goodwill is deductible for tax purposes.

(In thousands)

 

Fair Value

 

 

Estimated Useful Life (in years)

 

 

 

 

 

 

 

 

 

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

Tradename - South Beach Diet

 

 

9,000

 

 

 

15

 

Customer list

 

 

110,000

 

 

 

7

 

Retail customer relationship

 

 

8,000

 

 

 

10

 

Noncompetition agreements

 

 

6,000

 

 

 

5

 

Subtotal

 

$

133,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets not subject to amortization:

 

 

 

 

 

 

 

 

Tradename - Nutrisystem

 

 

800,000

 

 

n/a

 

Total intangible assets

 

$

933,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

457,056

 

 

n/a

 

  

In the fourth quarter of 2019, we recorded impairment losses of $240.0 million and $137.1 million related to the Nutrisystem tradename and goodwill, respectively (see Note 13).

 

A reconciliation of our goodwill balance is as follows:

    

(In thousands)

 

Healthcare

December 31,

 

 

Nutrition

December 31,

 

 

Consolidated

December 31,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2019

 

 

2018

 

Beginning balance, gross

 

$

517,040

 

 

$

517,040

 

 

$

 

 

$

517,040

 

 

$

517,040

 

Accumulated impairment

 

 

(182,360

)

 

 

(182,360

)

 

 

 

 

 

(182,360

)

 

 

(182,360

)

Beginning balance, net

 

$

334,680

 

 

$

334,680

 

 

$

 

 

$

334,680

 

 

$

334,680

 

Acquisition of Nutrisystem

 

 

 

 

 

 

 

 

445,671

 

 

 

445,671

 

 

 

 

Measurement period adjustment (1)

 

 

 

 

 

 

 

 

11,384

 

 

 

11,384

 

 

 

 

Goodwill impairment (2)

 

 

 

 

 

 

 

 

(137,100

)

 

 

(137,100

)

 

 

 

Ending balance, gross

 

$

517,040

 

 

$

517,040

 

 

$

457,055

 

 

$

974,095

 

 

$

517,040

 

Accumulated impairment

 

 

(182,360

)

 

 

(182,360

)

 

 

(137,100

)

 

 

(319,460

)

 

 

(182,360

)

Ending balance, net

 

$

334,680

 

 

$

334,680

 

 

$

319,955

 

 

$

654,635

 

 

$

334,680

 

 

  

 

 

(1)

See Note 2 for explanation.

 

(2)

See Note 13 for explanation.

Intangible assets subject to amortization at December 31, 2019 consisted of the following:

 

(In thousands)

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

 

Acquired technology

 

$

1,483

 

 

$

(1,483

)

 

 

 

Distributor and provider networks

 

 

8,709

 

 

 

(8,709

)

 

 

 

Tradename

 

 

9,000

 

 

 

(489

)

 

 

8,511

 

Customer list

 

 

110,000

 

 

 

(30,245

)

 

 

79,755

 

Retail customer relationship

 

 

8,000

 

 

 

(652

)

 

 

7,348

 

Noncompetition agreements

 

 

6,000

 

 

 

(977

)

 

 

5,023

 

Total

 

$

143,192

 

 

$

(42,555

)

 

$

100,637

 

Intangible assets subject to amortization at December 31, 2018 consisted of the following:

 

(In thousands)

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

 

Acquired technology

 

$

1,483

 

 

$

(1,483

)

 

 

 

Distributor and provider networks

 

 

8,709

 

 

 

(8,709

)

 

 

 

Total

 

$

10,192

 

 

$

(10,192

)

 

$

 

Total amortization expense for the years ended December 31, 2019, 2018, and 2017 was $32.4 million, $0, and $0, respectively. Expected future amortization expense of intangible assets for each of the next five years and thereafter is as follows:

 

(In thousands)

 

 

 

 

Year ending December 31,

 

 

 

 

2020

 

$

30,351

 

2021

 

 

22,864

 

2022

 

 

16,924

 

2023

 

 

11,559

 

2024

 

 

6,969

 

Thereafter

 

 

11,970

 

Total

 

$

100,637

 

At December 31, 2019 and 2018, intangible assets not subject to amortization consist of tradenames of $589.0 million and $29.0 million, respectively.