XML 56 R38.htm IDEA: XBRL DOCUMENT v3.19.1
Business Combinations - Preliminary Allocation of Estimated Merger Consideration to the Identifiable Tangible and Intangible Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Mar. 08, 2019
Dec. 31, 2018
Business Acquisition [Line Items]      
Goodwill, net $ 780,351   $ 334,680
Nutrisystem, Inc.      
Business Acquisition [Line Items]      
Cash, cash equivalents, and short-term investments   $ 81,217  
Accounts receivable   22,639  
Inventory   38,494  
Prepaid expenses and other current assets   12,345  
Property and equipment   31,233  
Right-of-use assets   22,145  
Intangible assets   948,000  
Other assets/liabilities   7,161  
Accounts payable   (58,253)  
Accrued salaries and benefits and other liabilities   (8,695)  
Deferred revenue   (13,339)  
Lease liabilities   (22,145)  
Deferred tax liabilities, net   (220,365)  
Total identifiable assets and liabilities acquired   840,437  
Goodwill, net $ 445,671 445,671 [1]  
Total Merger Consideration   $ 1,286,108  
[1] Goodwill represents the excess of merger consideration over the preliminary fair value of the underlying assets acquired and liabilities assumed. Goodwill is attributable to the assembled workforce of experienced personnel at Nutrisystem and synergies expected to be achieved from the combined operations of Tivity Health and Nutrisystem.