XML 86 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Financial Information (unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Quarterly Financial Information (unaudited) [Abstract]                      
Revenues $ 139,354 [1] $ 137,703 $ 138,914 $ 140,970 $ 124,933 [2] $ 125,049 $ 125,003 $ 126,012 $ 556,942 $ 500,998 $ 452,092
Gross margin 38,970 [1] 42,465 39,195 37,914 38,304 [2] 34,562 34,590 33,105      
Income before income taxes 22,843 [1] 30,289 26,800 24,852 20,972 [2] 17,925 19,962 19,208 104,783 78,064 72,919
Income from continuing operations attributable to Tivity Health, Inc. 8,624 [1] 19,886 17,240 15,481 12,125 [2] 4,799 19,962 19,208 61,230 56,091 43,634
Net income (loss) from discontinued operations attributable to Tivity Health, Inc. (141) [1] 6,519 (3,673) (220) (5,225) [2] 48,995 (195,558) (33,417) 2,485 (185,202) (74,581)
Net income (loss) attributable to Tivity Health, Inc. $ 8,483 [1] $ 26,405 $ 13,567 $ 15,261 $ 6,900 [2] $ 53,794 $ (175,596) $ (14,209) $ 63,715 $ (129,111) $ (30,947)
Earnings (loss) per share attributable to Tivity Health, Inc. - basic [Abstract]                      
Continuing operations (in dollars per share) $ 0.22 [1],[3] $ 0.50 [3] $ 0.44 [3] $ 0.40 [3] $ 0.31 [2],[3] $ 0.13 [3] $ 0.55 [3] $ 0.53 [3] $ 1.56 $ 1.52 $ 1.22
Discontinued operations (in dollars per share) 0 [1],[3] 0.17 [3] (0.09) [3] (0.01) [3] (0.14) [2],[3] 1.32 [3] (5.41) [3] (0.93) [3] 0.06 (5.01) (2.08)
Net income (loss) (dollars per share) 0.21 [1],[3],[4] 0.67 [3],[4] 0.35 [3],[4] 0.39 [3],[4] 0.18 [2],[3],[4] 1.45 [3],[4] (4.85) [3],[4] (0.39) [3],[4] 1.62 (3.49) (0.86)
Earnings (loss) per share attributable to Tivity Health, Inc. - diluted [Abstract]                      
Continuing operations (in dollars per share) 0.20 [1],[3] 0.46 [3] 0.41 [3] 0.38 [3] 0.30 [2],[3] 0.12 [3] 0.54 [3] 0.52 [3] 1.44 1.47 1.18
Discontinued operations (in dollars per share) 0 [1],[3] 0.15 [3] (0.09) [3] (0.01) [3] (0.13) [2],[3] 1.28 [3] (5.25) [3] (0.91) [3] 0.06 (4.86) (2.02)
Net income (loss) (dollars per share) $ 0.20 [1],[3],[4] $ 0.61 [3],[4] $ 0.32 [3],[4] $ 0.38 [3],[4] $ 0.17 [2],[3],[4] $ 1.40 [3],[4] $ (4.72) [3],[4] $ (0.39) [3],[4] $ 1.50 $ (3.39) $ (0.84)
Impact of adjustment amount due to decrease in depreciation expense on net income from continuing operations         $ 2,200            
Non-cash charge related to both re-measurement of deferred tax assets to lower tax rate and repatriation of foreign earnings $ 7,400                    
[1] The Tax Act was signed into law during the fourth quarter of 2017, and we incurred a non-cash charge of $7.4 million during the quarter related to both the re-measurement of our deferred tax assets to the lower tax rate and the requirement to recalculate the impact of repatriation of our foreign earnings, which occurred earlier in the year, under provisions of the new law.
[2] Income from continuing operations for the fourth quarter of 2016 includes the impact of a $2.2 million out of period adjustment to decrease depreciation expense included in continuing operations (with a corresponding increase to depreciation expense included in discontinued operations). This adjustment was recorded after having completed our asset separation analysis and related to the correction of our previous allocation of 2016 depreciation expense between continuing and discontinued operations. The previous interim periods in 2016 were not materially misstated, nor is the correction material to the interim results for the fourth quarter of 2016.
[3] We calculated earnings per share for each of the quarters based on the weighted average number of shares and dilutive securities outstanding for each period. Accordingly, the sum of the quarters may not necessarily be equal to the full year income per share.
[4] Figures may not add due to rounding.