XML 18 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]      
Revenues $ 556,942 $ 500,998 $ 452,092
Cost of services (exclusive of depreciation and amortization of $2,802, $3,468, and $5,440, respectively, included below) 395,605 357,120 318,060
Selling, general and administrative expenses 34,361 39,478 35,546
Depreciation and amortization 3,357 4,085 6,869
Restructuring and related charges 3,223 4,933 702
Operating income 120,396 95,382 90,915
Interest expense 15,613 17,318 17,996
Income before income taxes 104,783 78,064 72,919
Income tax expense 43,553 21,973 29,285
Income from continuing operations 61,230 56,091 43,634
Income (loss) from discontinued operations, net of income tax 2,485 (184,706) (74,952)
Net income (loss) 63,715 (128,615) (31,318)
Less: net income (loss) attributable to non-controlling interest 0 496 (371)
Net income (loss) attributable to Tivity Health, Inc. $ 63,715 $ (129,111) $ (30,947)
Earnings (loss) per share attributable to Tivity Health, Inc. - basic:      
Continuing operations (in dollars per share) $ 1.56 $ 1.52 $ 1.22
Discontinued operations (in dollars per share) 0.06 (5.01) (2.08)
Net income (loss) (in dollars per share) 1.62 (3.49) (0.86)
Earnings (loss) per share attributable to Tivity Health, Inc. - diluted:      
Continuing operations (in dollars per share) 1.44 1.47 1.18
Discontinued operations (in dollars per share) 0.06 (4.86) (2.02)
Net income (loss) (in dollars per share) $ 1.50 $ (3.39) $ (0.84)
Comprehensive income (loss) $ 68,217 $ (128,878) $ (33,509)
Weighted average common shares and equivalents:      
Basic (in shares) 39,357 36,999 35,832
Diluted (in shares) 42,547 38,075 36,854