XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings (Loss) Per Share (Tables)
9 Months Ended
Sep. 30, 2017
Earnings (Loss) Per Share [Abstract]  
Reconciliation of Numerator and Denominator of Basic and Diluted Earnings (Loss) Per Share
The following is a reconciliation of the numerator and denominator of basic and diluted earnings (loss) per share for the three and nine months ended September 30, 2017 and 2016:

(In thousands except per share data)
Three Months Ended
September 30,
 
 
Nine Months Ended
September 30,
 
 
2017 
 
2016
 
 
2017
 
 
2016
 
Numerator:
             
Net income from continuing operations attributable to Tivity Health, Inc. - numerator for earnings per share
$
19,886
 
 
$
4,799
 
 
$
52,607
 
 
$
43,967
 
Net income (loss) from discontinued operations attributable to Tivity Health, Inc. - numerator for loss per share
 
6,519
   
48,995
   
2,625
   
(179,978
)
Net income (loss) attributable to Tivity Health, Inc. - numerator for earnings (loss) per share
$
26,405
  
$
53,794
  
$
55,232
  
$
(136,011
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares used for basic income (loss) per share
 
39,443
 
 
 
37,037
 
 
 
39,254
 
 
 
36,441
 
Effect of dilutive stock options and restricted stock units outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-qualified stock options
 
464
 
 
 
554
 
 
 
463
 
 
 
367
 
Restricted stock units
 
538
 
 
 
619
 
 
 
583
 
 
 
551
 
Market stock units
 
535
   
195
   
486
   
140
 
Warrants related to Cash Convertible Notes
 
2,547
 
 
 
 
 
 
1,467
 
 
 
 
CareFirst Warrants
 
   
16
   
   
6
 
Shares used for diluted income (loss) per share
 
43,527
 
 
 
38,421
 
 
 
42,253
 
 
 
37,505
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings (loss) per share attributable to Tivity Health, Inc. - basic:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Continuing operations
$
0.50
 
 
$
0.13
 
 
$
1.34
 
 
$
1.21
 
Discontinued operations
$
0.17
 
 
$
1.32
 
 
$
0.07
 
 
$
(4.94
)
Net income (loss)
$
0.67
 
 
$
1.45
 
 
$
1.41
 
 
$
(3.73
)
                
Earnings (loss) per share attributable to Tivity Health, Inc. - diluted:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Continuing operations
$
0.46
 
 
$
0.12
 
 
$
1.25
 
 
$
1.17
 
Discontinued operations
$
0.15
 
 
$
1.28
 
 
$
0.06
 
 
$
(4.80
)
Net income (loss)
$
0.61
 
 
$
1.40
  
$
1.31
 
 
$
(3.63
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dilutive securities outstanding not included in the computation of earnings (loss) per share because their effect is anti-dilutive:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-qualified stock options
 
 
 
 
82
 
 
 
5
 
 
 
581
 
Restricted stock units
 
10
 
 
 
20
 
 
 
10
 
 
 
148
 
Warrants related to Cash Convertible Notes
 
 
 
 
7,707
 
 
 
 
 
 
7,707
 
CareFirst Convertible Note
 
 
 
 
892
 
 
 
 
 
 
892