XML 19 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CONSOLIDATED STATEMENTS OF OPERATIONS [Abstract]      
Revenues $ 500,998 $ 452,092 $ 405,263
Cost of services (exclusive of depreciation and amortization of $3,468, $5,440, and $4,974, respectively, included below) 357,120 318,060 272,400
Selling, general and administrative expenses 39,478 35,546 32,075
Depreciation and amortization 4,085 6,869 7,035
Restructuring and related charges 4,933 702 0
Legal settlement charges 0 0 5,910
Operating income 95,382 90,915 87,843
Interest expense 17,318 17,996 17,449
Income before income taxes 78,064 72,919 70,394
Income tax expense 21,973 29,285 27,558
Net income from continuing operations 56,091 43,634 42,836
Loss from discontinued operations, net of income tax benefit (184,706) (74,952) (48,397)
Net loss (128,615) (31,318) (5,561)
Less: net income (loss) attributable to non-controlling interest 496 (371) 0
Net loss attributable to Tivity Health, Inc. $ (129,111) $ (30,947) $ (5,561)
Earnings (loss) per share attributable to Tivity Health, Inc. - basic:      
Continuing operations (in dollars per share) $ 1.52 $ 1.22 $ 1.21
Discontinued operations (in dollars per share) (5.01) (2.08) (1.37)
Net loss (in dollars per share) (3.49) (0.86) (0.16)
Earnings (loss) per share attributable to Tivity Health, Inc. - diluted:      
Continuing operations (in dollars per share) 1.47 1.18 1.18
Discontinued operations (in dollars per share) (4.86) (2.02) (1.33)
Net loss (in dollars per share) $ (3.39) $ (0.84) $ (0.15)
Comprehensive loss $ (128,878) $ (33,509) $ (7,202)
Weighted average common shares and equivalents:      
Basic (in shares) 36,999 35,832 35,302
Diluted (in shares) 38,075 36,854 36,346