XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
OPERATING ACTIVITIES:    
Net loss $ (21,135,356) $ (5,220,536)
Adjustments to reconcile net loss to net cash used in opearting activities:    
Stock issued for services 10,000,000
(Gain) loss on extinguishment of debt (1,262,162) 3,202,367
Loss derivative settlement 271,033
Stock issued for accrued interest 281
Stock compensation for investor relations, consulting and finance costs 484,754
Warrants issued for services 481,156
Asset impairment 5,480,000
Loss on derivative instruments 4,157,799 385,039
Interest forgiveness and accounts payable to notes payable 139,965
Non-cash interest expense 234,983
Non- cash settlement costs 85,842
Non-cash finance costs 65,768
Amortization of debt discount 1,627,993
Changes in operating assets and liabilities:    
Accounts payable and accrued expenses 707,257 60,767
Net cash used in operating activities (33,190) (219,860)
INVESTING ACTIVITY:    
Deposit (100,000)
Net cash used in investing activity (100,000)
FINANCING ACTIVITIES:    
Proceeds from stock sale 25,000
Net proceeds from convertible promissory notes 57,500 413,000
Repayment to convertible promissory note (115,000)
Payments to related party (28,000) (50,444)
Proceeds from related parties 2,500 48,375
Net cash received from financing activities 32,000 320,931
NET INCREASE (DECREASE) IN CASH (1,190) 1,071
CASH BEGINNING OF YEAR 1,730 659
CASH END OF YEAR 540 1,730
SUPPLEMENTAL DISCLOSURES:    
Income taxes paid
Interest paid 15,000
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Issuance of common stock for conversion of debt 319,892 4,142,288
Issuance of common stock for fees 17,734
Issuance of preferred stock for acquisition 500,000
Non-cash debt extinguishment related parties $ 154,572