XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Consolidated Statement Of Operations        
REVENUES $ 1,596
OPERATING EXPENSES        
Consulting services 70,000 79,000 90,000 138,794
Asset impairment 480,000 5,380,000
Management services 10,000,000 10,000,000
Investor relations services 31,822 3,115 323,260
Warrants issued for services 481,156
General and administrative 3,759 122,029 36,366 202,454
Total Operating Expenses 10,073,759 232,851 15,509,481 1,145,664
LOSS FROM OPERATIONS (10,553,759) (232,851) (15,509,481) (1,114,068)
OTHER INCOME (EXPENSE):        
Gain forgiveness of debt 25,000 571 59,177
Amortization debt discount (555,574) (22,917) (846,882) (22,917)
Non-cash settlement of debt (85,842) (85,842)
Initial derivative expense (259,422) (259,422)
(Loss) gain on derivative revaluation (284,282) 138,097 (1,409,275) 138,097
(Loss) on derivative settlement (3,015) (271,033)  
(Loss) gain on extinguishment of debt 1,262,162 (958,700)
Interest expense - related party (20,000) (38,150) (87,165) (61,329)
Interest expense - other (150,460) (274,739) (472,745) (307,027)
Total Other Expense (1,247,753) (282,980) (2,025,183) (1,297,718)
LOSS BEFORE PROVISION FOR INCOME TAXES (11,801,512) (515,831) (17,534,664) (2,441,786)
PROVISION FOR INCOME TAX
NET LOSS $ (11,801,512) $ (515,831) $ (17,534,664) $ (2,441,786)
Basic and Diluted Per Share Data: Net Loss Per Share - basic and diluted $ (0.09) $ (0.02) $ (0.16) $ (0.11)
Weighted Average Common Shares Outstanding: Basic and diluted 132,285,614 25,581,065 109,276,487 22,886,381