XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
OPERATING ACTIVITIES:    
Net (loss) profit $ (5,220,536) $ (2,357,465)
Adjustments to reconcile net loss to net cash used in opearting activities:    
Impairment of intangible assets 589,041
Loss on extinguishment of debt 3,202,367 1,361,448
Stock compensation for investor relations, consulting and finance costs 484,754 35,274
Warrants issued for services 481,156 41,528
Loss on derivative instruments 385,039
Non-cash interest expense 234,983
Non- cash settlement costs 85,842
Non-cash finance costs 65,768
Changes in operating assets and liabilities:    
Accounts payable and accrued expenses 60,767 213,019
Net cash used in operating activities (219,860) (117,155)
INVESTING ACTIVITY:    
Deposit (100,000)
Net cash used in investing activity (100,000)
FINANCING ACTIVITIES:    
Proceeds from stock sale 25,000
Proceeds from notes payable 13,325
Net proceeds from convertible promissory notes 413,000
Repayment to convertible promissory note (115,000)
Payments to related party (50,444)
Proceeds from related parties 48,375 101,605
Net cash received from financing activities 320,931 114,930
NET INCREASE (DECREASE) IN CASH 1,071 (2,225)
CASH BEGINNING OF YEAR 659 2,884
CASH END OF YEAR 1,730 659
SUPPLEMENTAL DISCLOSURES:    
Income taxes paid
Interest paid 15,000
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Issuance of common stock in connection with the purchase of Classifiedride.com 1,400
Issuance of common stock in connection with the purchase of Autoglance, LLC 77
Issuance of common stock for conversion of debt 4,142,288 1,701,810
Issuance of common stock for fees 17,734
Issuance of common stock for consulting services 54,794 375,000
Note payable for the purchase of classifiedride.com $ 587,564