XML 46 R33.htm IDEA: XBRL DOCUMENT

RESTATEMENT (Tables)

12 Months Ended

Dec. 31, 2015

	December 31,
	2015			2015			2015
ASSETS	As Reported			Adjustment			Restated
CURRENT ASSETS:
Cash	$	1,730		$	-		$	1,730
Prepaid expense		-			-			-
Total Current Assets		1,730			-			1,730

OTHER ASSET:
Deposit		100,000			-			100,000
Total Assets	$	101,730		$	-		$	101,730

LIABILITIES AND STOCKHOLDERS’ DEFICIT
CURRENT LIABILITIES:
Accounts payable and accrued liabilities		251,527		$	-		$	251,527
Line of credit payable		-			-			-
Loans from a related party		136,960			-			136,960
Loan payable		-			-			-
Contingent consideration payable		-			-			-
Derivative instrument liability		787,438			255,779	(a)		1,043,217
Note payable, net of discount of $50,000		-			-			-
Convertible notes payable, net of discounts of $271,146		256,924			(76,487	)(b)		180,437
Total Current Liabilities		1,432,849			179,292			1,612,141

LONG TERM DEBT:
Convertible note payable, net of discount of $175,445		49,555			-			49,555
Convertible Note payable, related party		587,564			-			587,564
Total Liabilities		2,069,968			-			2,249,260

STOCKHOLDERS’ DEFICIT:
Preferred stock, $0.0001 par value; 250,000,000 shares Series A authorized; issued and outstanding 0, respectively		-			-			-
Common stock, $0.0001 par value; 500,000,000 shares authorized; issued and outstanding 25,595,902 and 19,219,070, respectively		2,771			-			2,771
Additional paid-in capital		11,820,411			-			11,820,411
Subscription stock not issued		75,000			-			75,000
Deficit accumulated		(13,866,420	)		(179,292	)		(14,045,712	)
Total Stockholders’ Deficit		(1,968,238	)		(179,292	)		(2,147,530	)
Total Liabilities and Stockholders’ Deficit	$	101,730		$	-		$	101,730

Restatment of statement of operations

	Years Ended December 31,
	2015						2015
	Reported			Adjustment			Restated

REVENUES		1,596			-			1,596
OPERATING EXPENSES
Consulting services		63,794			-			63,794
Project development costs		319			-			319
Investor relations services		339,726			(40,000	)		299,726
Warrants issued for services		481,156			-			481,156
General and administrative		327,323			11,663			338,986
Total Operating Expenses		1,212,318			(28,337	)		1,183,981

LOSS FROM OPERATIONS		(1,210,722	)		28,337			(1,182,385	)

OTHER INCOME (EXPENSE):
Loss on extinguishment of debt		(3,162,367	)		(40,000	)		(3,202,367	)
Impairment of intangible asset		-			-			-
Loss on derivative instruments		(285,760	)		(99,279	)		(385,039	)
Settlement of debt		(85,842	)		-			(85,842	)
Interest expense - related party		(65,009	)		-			(65,009	)
Interest expense - other		(231,544	)		(68,350	)		(299,894	)
Total Other Expense		(3,830,522	)		(207,629	)		(4,038,151	)

LOSS BEFORE PROVISION FOR INCOME TAXES		(5,041,244	)		(179,292	)		(5,220,536	)
PROVISION FOR INCOME TAX		-			-			-

NET LOSS	$	(5,041,244	)	$	(179,292	)	$	(5,220,536	)

Basic and Diluted Per Share Data:
Net Loss Per Share - Basic and Diluted	$	(0.22	)	$	(0.00	)	$	(0.22	)

Weighted Average Common Shares Outstanding:
Basic and diluted		23,645,245			23,645,245			23,645,245

Restatment of statement cash flow

	Years Ended December 31,
	2015						2015
	As Reported			Adjustment			Restated
OPERATING ACTIVITIES:
Net (loss) profit	$	(5,041,244	)	$	(179,292	)	$	(5,220,536	)
Adjustments to reconcile net loss to net cash used in operating activities:
Impairment of intangible assets		-			-			-
Loss on extinguishment of debt		3,162,367			40,000	)		3,202,367
Stock compensation for investor relations, consulting and finance costs		524,754			(40,000	)		484,754
Warrants issued for services		481,156			-			481,156
Loss on derivative instruments		285,760			99,279			385,039
Non-cash interest expense		166,633			68,350	)		234,983
Non-cash settlement costs		85,842			-			85,842
Non-cash finance costs		54,105			11,663			65,768
Changes in operating assets and liabilities:
Accounts payable and accrued expenses		60,767			-			60,767
Net cash used in operating activities		(219,860	)		-			(219,860	)

INVESTING ACTIVITY:
Deposit		(100,000	)		-			(100,000	)
Net cash used in investing activity		(100,000	)		-			(100,000	)

FINANCING ACTIVITIES:
Proceeds from stock sale		25,000			-			25,000
Proceeds from notes payable
Net proceeds from convertible promissory notes		413,000			-			413,000
Repayment to convertible promissory note		(115,000	)		-			(115,000	)
Payments to related party		(50,444	)		-			(50,444	)
Proceeds from related parties		48,375			-			48,375
Net cash received from financing activities		320,931			-			320,931

NET INCREASE (DECREASE) IN CASH		1,071			-			1,071
CASH BEGINNING OF YEAR		659			-			659
CASH END OF YEAR	$	1,730		$	-		$	1,730

SUPPLEMENTAL DISCLOSURES:
Income taxes paid	$	-		$	-		$	-
Interest paid	$	15,000		$	-		$	15,000

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
Issuance of common stock in connection with the purchase of Classifiedride.com	$	-		$	-		$	-
Issuance of common stock in connection with the purchase of Autoglance, LLC	$	-		$	-		$	-
Issuance of common stock for conversion of debt	$	4,142,288		$	-		$	4,142,288
Issuance of common stock for fees	$	17,734		$	-			17,734
Issuance of common stock for consulting services	$	54,794		$	-		$	54,794
Note payable for the purchase of classifiedride.com	$	-		$	-		$	-