XML 23 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (472,154) $ (1,049,948)
Adjustments to reconcile net loss to net cash used in opearting activities    
Non-cash consulting expenses 40 173,408
Warrants issued for services 140,000 570,000
Changes in operating assets and liabilities:    
Accounts payable and accrued expenses 69,435 264,727
Income taxes payable (1,750) (13,750)
Loans payable to related parties 30,922 29,555
Net cash used in operating activities (233,507) (26,008)
Financing Activities:    
Proceeds from subscription agreements 155,000   
Cash received from contingent consideration    18,948
Proceeds from related parties 80,799   
Net cash provided by financing activities 235,799 18,948
NET INCREASE (DECREASE) IN CASH 2,292 (7,060)
CASH BEGINNING OF THE YEAR 592 7,652
CASH END OF THE YEAR 2,884 592
SUPPLEMENTAL DISCLOSURES:    
Cash paid for interest    12,025
Cash paid for taxes      
Non-Cash Transactions:    
Warrants converted to common stock as settlement for related loans 298,300   
Forgiveness of related party loans $ 80,000