XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT (USD $)
Preferred Stock
Common Stock
Stock Subscriptions
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning balance, amount at Dec. 31, 2011 $ 1 $ 2    $ 3,645,609 $ (4,945,609) $ (1,299,961)
Beginning balance, shares at Dec. 31, 2011 5,949 62,542        
Issuance of warrants        570,000    570,000
Issuance of common stock, amount        173,035    173,035
Issuance of common stock, shares   926        
Issuance of preferred stock, amount       250    250
Issuance of preferred stock, shares 1,923          
Dilutive issuance, amount       122    122
Dilutive issuance, shares 939          
Subscription agreements             
Net loss for the year          (1,049,948) (1,049,948)
Ending balance, amount at Dec. 31, 2012 1 2    4,389,052 (5,995,557) (1,606,502)
Ending balance, shares at Dec. 31, 2012 8,811 63,486        
Issuance of warrants        140,000    140,000
Issuance of preferred stock, amount       40    40
Issuance of preferred stock, shares 302          
Cashless conversion of warrants to common stock, shares   385        
Conversion of warrants to common stock, amount   1   298,299    298,300
Conversion of warrants to common stock, shares   16,923        
Issuance of common stock in exchange for preferred stock, amount (1) 2   (1)      
Issuance of common stock in exchange for preferred stock, shares (9,113) 70,032        
Subscription agreements     155,000       155,000
Effect of reverse stock split, shares   (320)        
Net loss for the year         (472,154) (472,154)
Ending balance, amount at Dec. 31, 2013   $ 5 $ 155,000 $ 4,907,390 $ (6,467,711) $ (1,405,316)
Ending balance, shares at Dec. 31, 2013   150,488