XML 32 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended 18 Months Ended
Dec. 31, 2011
Dec. 31, 2011
Cash flows from operating activities:    
Net loss $ (3,503,904) $ (1,142,613)
Noncash consulting expenses 779,040   
Impairment loss on intangibles 2,000,000   
Financing charge on issuance of warrants 1,624,052   
Accounts payable and accrued liabilities (192,780) 1,023,468
Income taxes payable 15,500   
Loans payable to (due from) related parties 89,584   
Net cash provided by (used in) operating activities 811,492 (119,145)
Payment of contingent consideration payable (1,003,586)   
Shares acquired and returned to treasury (322,000)   
Proceeds from issuance of common stock    100
Proceeds from convertible debentures 240,400 123,000
Cash received from reverse merger 277,391   
Net cash provided by (used in) financing activities (807,795) 123,100
Net decrease in cash 3,697 3,955
Cash, Beginning Of Period 3,955   
Cash, End Of Period 7,652 7,652
Income taxes paid      
Interest paid      
Non-cash Financing Activities    
Common stock issued upon reverse merger 2,266   
6,000,000 shares of common stock issued to debenture holder 200   
1,728,000 shares of common stock issued in settlement of debt 275,000   
Debenture issued for non - cash consideration 426,600   
4,065,226 shares of common stock issued for services 151,955   
1,494,909 shares of common stock issued in settlement of convertible debentures payable 271,800   
7,732,824 shares of preferred stock issued in settlement of debt $ 1,146,565