XML 16 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Operating Activities    
Net loss $ (3,503,904)   
Shares issued for consulting expenses 779,040   
Impairment loss on intangibles 2,000,000  
Financing charge on issuance of warrants 1,624,052  
Changes to operating assets and liabilities:    
Accounts payable and accrued liabilities (192,780)   
Income taxes payable 15,500   
Loans payable to related parties 89,584   
Net cash provided by operating activities 811,492   
Financing Activities    
Payment of contingent consideration payable (1,003,586)   
Shares acquired and returned to treasury (322,000)   
Proceeds from convertible debentures 240,400   
Cash received from reverse merger 277,391   
Net cash used by financing activities (807,795)   
Net Increase In Cash 3,697   
Cash, Beginning Of Period 3,955   
Cash, End Of Period 7,652   
Cash Activities    
Interest paid      
Income taxes paid      
Non-cash Financing Activities    
Common stock issued upon reverse merger 2,266   
6,000,000 shares of common stock issued to debenture holder 200   
1,728,000 shares of common stock issued in settlement of debt 275,000   
Debenture issued for non-cash consideration 426,600   
4,065,226 shares of common stock issued for services 151,955   
1,494,909 shares of common stock issued in settlement of convertible debentures payable 271,800   
7,732,824 shares of preferred stock issued in settlement of debt $ 1,146,565