XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT (USD $)
Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings / Accumulated Deficit
Total
Begining Balance, Amount at Jun. 30, 2010               
Begining Balance, Shares at Jun. 30, 2010            
Issuance of common stock, Amount   3 97    100
Issuance of common stock, Shares   30,000      
Net loss for the year       (1,142,613) (1,142,613)
Ending Balance, Amount at Dec. 31, 2010    3 97 (1,142,613) (1,142,513)
Ending Balance, Shares at Dec. 31, 2010    30,000      
Private company common shares issued in shares exchange transaction, Amount   4,511 (4,511)      
Private company common shares issued in shares exchange transaction, Shares   45,110,076      
Recapitalization, Amount   2,287 (324,287)    (322,000)
Recapitalization, Shares   22,871,100      
Additional paid-in capital adjustment to accumulated deficit     299,092 (299,092)   
Common shares issued to debenture holder, Amount   600 (600)      
Common shares issued to debenture holder, Shares   6,000,000      
Common share for debt exchange, Amount   173 274,827    275,000
Common share for debt exchange, Shares   1,728,000      
Adjustment of settlement of debt for shares     199,084   199,084
Common shares issued for services, Amount   300 119,700    120,000
Common shares issued for services, Shares   3,000,000      
Common shares issued for services (under anti-dilutive provision agreement), Amount   107 31,848    31,955
Common shares issued for services (under anti-dilutive provision agreement), Shares   1,065,226      
Unexchanged common shares from forward stock split, Amount              
Unexchanged common shares from forward stock split, Shares   5,193      
Issuance of warrants as consideration of line of credit     1,624,052    1,624,052
Common shares issued in exchange for debenture indebtedness, Amount   149 271,651    271,800
Common shares issued in exchange for debenture indebtedness, Shares   1,494,909      
Preferred shares issued in exchange for debenture indebtedness, Amount 773    1,145,792    1,146,565
Preferred shares issued in exchange for debenture indebtedness, Shares 7,732,824         
Net loss for the year       (3,503,904) (3,503,904)
Ending Balance, Amount at Dec. 31, 2011 $ 773 $ 8,130 $ 3,636,745 $ (4,945,609) $ (1,299,961)
Ending Balance, Shares at Dec. 31, 2011 7,732,824 81,304,504