XML 33 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Statement of Cash Flows [Abstract]  
Net loss$ (2,841,907) 
Non-cash consulting expenses548,000 
Impairment loss on intangibles2,000,000 
Financing charge on issuance of warrants964,297 
Recapitalization under reverse merger(255,058) 
Accounts receivable(113,686) 
Due from related parties(205,809) 
Accounts payable and accrued liabilities169,256 
Income taxes payable775,069 
Loans payable to related parties195,361 
Net cash provided by operating activities1,235,523 
Payment of contingent consideration payable(1,431,768) 
Shares acquired and returned to treasury(322,000) 
Proceeds from convertible debentures240,400 
Cash received from reverse merger277,391 
Net cash used by financing activities(1,235,977) 
Net Decrease In Cash(454) 
Cash, Beginning Of Period3,955 
Cash, End Of Period3,501 
Interest paid  
Income taxes paid  
Common stock issued upon reverse merger2,266 
2,000,000 shares issued to debenture holder200 
Debenture issued for non-cash consideration426,600 
Common shares issued for services120,000 
Warrants issued with line of credit$ 964,297