XML 72 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Statement of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Common Stock Including Additional Paid in Capital [Member]
Preferred Stock [Member]
Preferred Stock Including Additional Paid in Capital [Member]
Treasury Stock Common and Preferred [Member]
Common Stock to be Cancelled [Member]
Common Stock to be Issued [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Jun. 30, 2023 $ 39,414,493 $ 32,773,102 $ 600 $ 1,840 $ (44,170) $ (35,000) $ 22,500 $ 3,035,495 $ (77,319,372) $ 8,222,002
Balance, shares at Jun. 30, 2023 39,414,493,275   600,000   (484,767)          
Common shares issued for conversion of notes by Brin Financial Corporation during 9/30/23 quarter $ 171,562 (68,625)               102,937
Common shares issued for conversion of notes by Brin Financial Corporation during 9/30/23 quarter, shares 171,561,860                  
Common Shares issued for exercise of warrants by Mast Hill Fund LP during 9/30/23 quarter $ 2,931,619 (1,175,299)               1,756,320
Common Shares issued for exercise of warrants by Mast Hill Fund LP during 9/30/23 quarter, shares 2,931,619,052                  
Common shares issued for conversion of note by 1800 Diagonal Lending LLC $ 187,541 (112,525) 75,016
Common shares issued for conversion of note by 1800 Diagonal Lending LLC, shares 187,540,984                  
Balance at Sep. 30, 2023 $ 42,705,215 31,416,653 $ 600 1,840 $ (44,170) (35,000) 759,562 3,035,916 80,309,276 (8,540,992)
Balance, shares at Sep. 30, 2023 42,705,215,171   600,000   (484,767)          
Common Stock issued for stock purchase agreements with current shareholders under Rule 144 $ 468,408 (172,404)               296,004
Common Stock issued for stock purchase agreements with current shareholders under Rule 144, shares 468,407,608                  
Common Stock issued for conversion of promissory note $ 119,000 (59,500) 59,500
Common Stock issued for conversion of promissory note, shares 119,000,000                  
Balance at Dec. 31, 2023 $ 43,292,623 31,184,749 $ 600 1,840 $ (44,170) (35,000) 1,128,388 (2,053,646) (82,021,213) (8,546,330)
Balance, shares at Dec. 31, 2023 43,292,622,779   600,000   (484,767)          
Common Stock issued for stock purchase agreements with current shareholders under Rule 144 $ 1,583,494 (876,068)               707,426
Common Stock issued for stock purchase agreements with current shareholders under Rule 144, shares 1,583,493,940                  
Common shares issued for conversion of note by Mast Hill Fund LP during March 2024 quarter $ 1,024,372 (614,623)               409,749
Common shares issued for conversion of note by Mast Hill Fund LP during March 2024 quarter, shares 1,024,372,467                  
Common Shares issued for consulting service $ 250,000 (150,000) 100,000
Common Shares issued for consulting service, shares 250,000,000                  
Balance at Mar. 31, 2024 $ 46,150,489 29,544,058 $ 600 1,840 $ (44,170) (35,000) 1,106,790 (1,949,117) (83,711,642) (8,936,654)
Balance, shares at Mar. 31, 2024 46,150,489,186   600,000   (484,767)          
Common shares issued for conversion of note by 1800 Diagonal Lending LLC $ 723,452 (434,072) 289,380
Common shares issued for conversion of note by 1800 Diagonal Lending LLC, shares 723,451,379                  
Balance at Jun. 30, 2024 $ 46,873,941 29,109,985 $ 600 1,840 $ (44,170) (35,000) 1,890,290 (1,936,201) (85,514,751) (9,653,967)
Balance, shares at Jun. 30, 2024 46,873,940,565   600,000   (484,767)          
Common shares issued for conversion of note by 1800 Diagonal Lending LLC
Common shares issued for conversion of note by 1800 Diagonal Lending LLC, shares                  
Balance at Sep. 30, 2024 $ 46,873,941 29,109,985 $ 600 1,840 $ (44,170) (35,000) 2,007,790 (1,934,833) (86,591,825) (10,611,773)
Balance, shares at Sep. 30, 2024 46,873,940,565   600,000   (484,767)          
Balance at Jun. 30, 2024 $ 46,873,941 29,109,985 $ 600 1,840 $ (44,170) (35,000) 1,890,290 (1,936,201) (85,514,751) (9,653,967)
Balance, shares at Jun. 30, 2024 46,873,940,565   600,000   (484,767)          
Balance at Dec. 31, 2024 $ 46,873,941 29,109,985 $ 600 1,840 $ (44,170) (35,000) 2,090,873 (1,937,163) (87,540,740) (11,480,334)
Balance, shares at Dec. 31, 2024 46,873,940,565   600,000   (484,767)          
Balance at Sep. 30, 2024 $ 46,873,941 29,109,985 $ 600 1,840 $ (44,170) (35,000) 2,007,790 (1,934,833) (86,591,825) (10,611,773)
Balance, shares at Sep. 30, 2024 46,873,940,565   600,000   (484,767)          
Common shares issued for conversion of note by 1800 Diagonal Lending LLC
Common shares issued for conversion of note by 1800 Diagonal Lending LLC, shares                  
Balance at Dec. 31, 2024 $ 46,873,941 $ 29,109,985 $ 600 $ 1,840 $ (44,170) $ (35,000) $ 2,090,873 $ (1,937,163) $ (87,540,740) $ (11,480,334)
Balance, shares at Dec. 31, 2024 46,873,940,565   600,000   (484,767)