XML 17 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
Net revenues        
Revenues $ 97,350 $ 90,000 $ 332,050
Operating expenses:        
Salaries and wages 52,500 52,500 157,000 157,500
Professional services, including non-cash compensation 48,495 59,501 189,328 120,311
General and administrative 37,779 29,951 145,308 83,237
Total operating expenses 138,774 141,951 491,636 361,048
Gain (loss) from operations (138,774) (44,601) (401,636) (28,998)
Other income and (expenses)        
Net interest income (expense) (157,107) (70,520) (380,870) (230,025)
Loss on equity investment
Net gain (loss) on sale of marketable securities 12,010 (61,827) 14,649 131,370
Loss on sale of assets (20,011)
Prepayment penalties (25,348) (25,348)
Loss on loan/note conversions (131,818)
Other income (expense) (1,915)
Net other income (expenses) (170,445) (132,347) (543,398) (100,571)
Net income (loss) (309,219) (176,948) (945,035) (129,569)
Other comprehensive Income        
Acc. Other comprehensive gain (loss) 199,042 23,068 199,042 23,068
Comprehensive income (loss) $ (110,177) $ (153,880) $ (745,993) $ (106,501)
Net loss per share:        
Basic $ (0.03) $ (0.04) $ (0.08) $ (0.03)
Diluted $ (0.03) $ (0.04) $ (0.08) $ (0.03)
Weighted average number of shares outstanding:        
Basic 11,845,876 4,011,661 11,845,876 4,011,661
Diluted 11,845,876 4,011,661 11,845,876 4,011,661