XML 88 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Details) (USD $)
12 Months Ended 1 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Prospero [Member]
Dec. 31, 2013
Lorien [Member]
Dec. 31, 2012
Information Horizons [Member]
Jun. 29, 2012
Asentus [Member]
Dec. 31, 2012
Asentus [Member]
Dec. 31, 2012
Rovsing Dynamics [Member]
Dec. 31, 2012
Blessing White [Member]
Dec. 31, 2011
Communication Consulting [Member]
Dec. 31, 2011
Ultra Training [Member]
Dec. 31, 2011
Rwd Technologies, Llc [Member]
Dec. 31, 2011
Beneast Training [Member]
Business Acquisition [Line Items]                            
Acquisition date       May 31, 2013 Jun. 12, 2013 May 01, 2012   Jun. 29, 2012 Sep. 17, 2012 Oct. 01, 2012 Feb. 01, 2011 Apr. 01, 2011 Apr. 15, 2011 Aug. 01, 2011
Cash purchase price       $ 7,028,000 $ 6,734,000 $ 531,000 $ 1,100,000 $ 1,417,000 $ 720,000 $ 10,529,000 $ 1,505,000 $ 3,420,000 $ 25,760,000 $ 6,771,000
Fair value of contingent consideration       3,670,000 573,000 0   765,000 0 0 112,000 0 0 0
Total purchase price       10,698,000 7,307,000 531,000   2,182,000 720,000 10,529,000 1,617,000 3,420,000 25,760,000 6,771,000
Purchase price allocation:                            
Cash       0 23,000 0   396,000 20,000 830,000 0 347,000 81,000 2,236,000
Accounts receivable       0 1,856,000 0   1,970,000 0 2,796,000 0 340,000 13,667,000 375,000
Other assets       7,000 1,553,000 0   411,000 898,000 527,000 0 188,000 2,261,000 104,000
Property, plant and equipment       51,000 116,000 26,000   46,000 5,000 76,000 16,000 42,000 573,000 192,000
Intangible assets       2,801,000 1,715,000 505,000   443,000 775,000 3,280,000 390,000 1,412,000 3,726,000 2,706,000
Goodwill 116,987,000 102,821,000 93,338,000 8,112,000 5,494,000 0   1,957,000 458,000 6,070,000 1,211,000 2,336,000 13,059,000 3,790,000
Total assets       10,971,000 10,757,000 531,000   5,223,000 2,156,000 13,579,000 1,617,000 4,665,000 33,367,000 9,403,000
Accounts payable and accrued expenses       40,000 1,975,000 0   2,708,000 428,000 1,456,000 0 878,000 6,299,000 1,956,000
Billings in excess of costs and estimated earnings on uncompleted contracts       233,000 1,132,000 0   247,000 1,008,000 282,000 0 0 1,308,000 0
Deferred tax liability       0 343,000 0   86,000 0 1,312,000 0 367,000 0 676,000
Total liabilities       273,000 3,450,000 0   3,041,000 1,436,000 3,050,000 0 1,245,000 7,607,000 2,632,000
Net assets acquired       $ 10,698,000 $ 7,307,000 $ 531,000   $ 2,182,000 $ 720,000 $ 10,529,000 $ 1,617,000 $ 3,420,000 $ 25,760,000 $ 6,771,000