XML 14 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended 12 Months Ended
Dec. 31, 2012
Feb. 01, 2011
Dec. 31, 2012
Asentus [Member]
Jun. 29, 2012
Asentus [Member]
Dec. 31, 2012
Communication Consulting [Member]
Dec. 31, 2011
Communication Consulting [Member]
Dec. 31, 2012
Ultra Training [Member]
Dec. 31, 2011
Ultra Training [Member]
Dec. 31, 2012
Rwd Technologies, Llc [Member]
Dec. 31, 2011
Rwd Technologies, Llc [Member]
Dec. 31, 2012
Beneast Training [Member]
Dec. 31, 2011
Beneast Training [Member]
Dec. 31, 2010
Marton House [Member]
Dec. 31, 2010
Bath Consulting [Member]
Dec. 31, 2010
Academy Of Training Ltd [Member]
Dec. 31, 2012
Information Horizons [Member]
Dec. 31, 2012
Rovsing Dynamics [Member]
Dec. 31, 2012
Blessing White [Member]
Oct. 02, 2012
Blessing White [Member]
Acquisition date     Jun. 29, 2012   Feb. 01, 2011 Feb. 01, 2011 Apr. 01, 2012 Apr. 01, 2011 Apr. 15, 2011 Apr. 15, 2011 Aug. 01, 2011 Aug. 01, 2011 Apr. 01, 2010 Nov. 01, 2010 Dec. 01, 2010 May 01, 2012 Sep. 17, 2012 Oct. 01, 2012  
Cash purchase price $ 317   $ 1,417 $ 1,100   $ 1,505   $ 3,420   $ 25,760   $ 6,771 $ 2,752 $ 1,353 $ 1,119 $ 531 $ 720 $ 10,762  
Fair value of contingent consideration     765     112   0   0   0 1,614 939 133 0 0 0  
Estimated working capital adjustment     0                         0 0 (769)  
Total purchase price     2,182 1,417   1,617   3,420   25,760   6,771 4,366 2,292 1,252 531 720 9,993 10,762
Purchase price allocation:                                      
Cash     396     0   347   81   2,236 5 106 52 0 20 830  
Accounts receivable     1,970     0   340   13,667   375 1,441 945 380 0 0 2,462  
Other assets     411     0   188   2,261   104 520 102 194 0 898 192  
Property, plant and equipment     46     16   42   573   192 25 34 73 26 5 76  
Intangible assets   390 443     390   1,412   3,726   2,706 1,044 486 303 505 775 3,280  
Goodwill     1,931     1,211   2,336   13,059   3,790 3,136 1,518 905 0 340 6,295  
Total assets     5,197     1,617   4,665   33,367   9,403 6,171 3,191 1,907 531 2,038 13,135  
Accounts payable and accrued expenses     2,708     0   878   6,299   1,956 1,105 763 536 0 428 1,548  
Billings in excess of costs and estimated earnings on uncompleted contracts     221     0   0   1,308   0 408 0 26 0 890 282  
Deferred tax liability     86     0   367   0   676 292 136 93 0 0 1,312  
Total liabilities     3,015     0   1,245   7,607   2,632 1,805 899 655 0 1,318 3,142  
Net assets acquired     $ 2,182     $ 1,617   $ 3,420   $ 25,760   $ 6,771 $ 4,366 $ 2,292 $ 1,252 $ 531 $ 720 $ 9,993